Athabasca Oil Corporation
ATH.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$335 | CA$304 | CA$305 | CA$345 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$125 | CA$144 | CA$146 | CA$138 |
| Inventory | CA$46 | CA$42 | CA$46 | CA$43 |
| Other Curr. Assets | CA$15 | CA$14 | CA$15 | CA$14 |
| Total Curr. Assets | CA$520 | CA$505 | CA$511 | CA$541 |
| Property Plant & Equip (Net) | CA$1,728 | CA$1,670 | CA$1,627 | CA$1,589 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$247 | CA$269 | CA$286 | CA$307 |
| Other NC Assets | CA$38 | CA$32 | CA$33 | CA$38 |
| Total NC Assets | CA$2,013 | CA$1,971 | CA$1,946 | CA$1,934 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,533 | CA$2,476 | CA$2,457 | CA$2,475 |
| Liabilities | – | – | – | – |
| Payables | CA$174 | CA$146 | CA$142 | CA$169 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$2 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$3 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$84 | CA$70 | CA$79 | CA$70 |
| Total Curr. Liab. | CA$258 | CA$216 | CA$221 | CA$244 |
| LT Debt | CA$198 | CA$196 | CA$196 | CA$197 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$44 | CA$43 | CA$43 | CA$43 |
| Other NC Liab. | CA$134 | CA$131 | CA$131 | CA$127 |
| Total NC Liab. | CA$376 | CA$370 | CA$370 | CA$367 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$2 |
| Total Liabilities | CA$634 | CA$586 | CA$591 | CA$611 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,799 | CA$1,864 | CA$1,892 | CA$1,964 |
| Retained Earnings | -CA$155 | -CA$225 | -CA$282 | -CA$354 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$137 | CA$134 | CA$139 | CA$137 |
| Total Equity | CA$1,781 | CA$1,773 | CA$1,749 | CA$1,747 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$118 | CA$117 | CA$117 | CA$117 |
| Total Liab. & Tot. Equity | CA$2,533 | CA$2,476 | CA$2,457 | CA$2,475 |
| Net Debt | -CA$136 | -CA$108 | -CA$109 | -CA$145 |