Atlas Corp.
ATCO · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,697,400 | $1,646,600 | $1,421,100 | $1,131,500 |
| % Growth | 3.1% | 15.9% | 25.6% | – |
| Cost of Goods Sold | $855,500 | $852,600 | $779,200 | $638,400 |
| Gross Profit | $841,900 | $794,000 | $641,900 | $493,100 |
| % Margin | 49.6% | 48.2% | 45.2% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $231,100 | $236,900 | $215,900 | $187,400 |
| SG&A Expenses | $108,100 | $90,600 | $65,400 | $33,100 |
| Sales & Mktg Exp. | -$123,000 | -$146,300 | -$150,500 | -$154,300 |
| Other Operating Expenses | $0 | $0 | $0 | -$227,000 |
| Operating Expenses | $108,100 | $90,600 | $65,400 | -$193,900 |
| Operating Income | $751,400 | $762,200 | $458,600 | $687,000 |
| % Margin | 44.3% | 46.3% | 32.3% | 60.7% |
| Other Income/Exp. Net | -$126,700 | -$328,700 | -$249,400 | -$247,900 |
| Pre-Tax Income | $624,700 | $433,500 | $209,200 | $439,100 |
| Tax Expense | $2,400 | $33,000 | $16,600 | $208,300 |
| Net Income | $622,300 | $400,500 | $192,600 | $230,800 |
| % Margin | 36.7% | 24.3% | 13.6% | 20.4% |
| EPS | 2.1 | 1.36 | 0.52 | 1.05 |
| % Growth | 54.4% | 161.5% | -50.5% | – |
| EPS Diluted | 1.96 | 1.26 | 0.5 | 1.05 |
| Weighted Avg Shares Out | 290,750 | 265,854 | 241,502 | 214,499 |
| Weighted Avg Shares Out Dil | 290,750 | 265,854 | 250,514 | 219,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,500 | $3,100 | $5,000 | $9,300 |
| Interest Expense | $235,400 | $197,100 | $191,600 | $211,500 |
| Depreciation & Amortization | $358,700 | $289,200 | $449,500 | $253,000 |
| EBITDA | $1,218,800 | $919,800 | $908,100 | $903,600 |
| % Margin | 71.8% | 55.9% | 63.9% | 79.9% |