Atlas Corp.
ATCO · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,697 | $1,647 | $1,421 | $1,132 |
| % Growth | 3.1% | 15.9% | 25.6% | – |
| Cost of Goods Sold | $856 | $853 | $779 | $638 |
| Gross Profit | $842 | $794 | $642 | $493 |
| % Margin | 49.6% | 48.2% | 45.2% | 43.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $231 | $237 | $216 | $187 |
| SG&A Expenses | $108 | $91 | $65 | $33 |
| Sales & Mktg Exp. | -$123 | -$146 | -$151 | -$154 |
| Other Operating Expenses | $0 | $0 | $0 | -$227 |
| Operating Expenses | $108 | $91 | $65 | -$194 |
| Operating Income | $751 | $762 | $459 | $687 |
| % Margin | 44.3% | 46.3% | 32.3% | 60.7% |
| Other Income/Exp. Net | -$127 | -$329 | -$249 | -$248 |
| Pre-Tax Income | $625 | $434 | $209 | $439 |
| Tax Expense | $2 | $33 | $17 | $208 |
| Net Income | $622 | $401 | $193 | $231 |
| % Margin | 36.7% | 24.3% | 13.6% | 20.4% |
| EPS | 2.1 | 1.36 | 0.52 | 1.05 |
| % Growth | 54.4% | 161.5% | -50.5% | – |
| EPS Diluted | 1.96 | 1.26 | 0.5 | 1.05 |
| Weighted Avg Shares Out | 291 | 266 | 242 | 214 |
| Weighted Avg Shares Out Dil | 291 | 266 | 251 | 220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $3 | $5 | $9 |
| Interest Expense | $235 | $197 | $192 | $212 |
| Depreciation & Amortization | $359 | $289 | $450 | $253 |
| EBITDA | $1,219 | $920 | $908 | $904 |
| % Margin | 71.8% | 55.9% | 63.9% | 79.9% |