Ashtead Technology Holdings Plc
AT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £168 | £110 | £73 | £56 |
| % Growth | 52.1% | 51.1% | 31% | – |
| Cost of Goods Sold | £39 | £24 | £19 | £15 |
| Gross Profit | £129 | £86 | £54 | £41 |
| % Margin | 77% | 78.1% | 74.2% | 72.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £88 | £55 | £36 | £34 |
| SG&A Expenses | £88 | £55 | £36 | £34 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£1 | -£0 | £0 | -£1 |
| Operating Expenses | £87 | £55 | £36 | £33 |
| Operating Income | £43 | £31 | £18 | £11 |
| % Margin | 25.5% | 28.3% | 24.2% | 20.6% |
| Other Income/Exp. Net | -£7 | -£4 | -£1 | -£8 |
| Pre-Tax Income | £36 | £27 | £16 | £4 |
| Tax Expense | £7 | £6 | £4 | £1 |
| Net Income | £29 | £22 | £12 | £3 |
| % Margin | 17.1% | 19.5% | 16.9% | 4.5% |
| EPS | 0.36 | 0.27 | 0.16 | 0.036 |
| % Growth | 33.3% | 68.8% | 344.4% | – |
| EPS Diluted | 0.35 | 0.27 | 0.15 | 0.036 |
| Weighted Avg Shares Out | 80 | 80 | 80 | 71 |
| Weighted Avg Shares Out Dil | 81 | 81 | 81 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £7 | £4 | £1 | £4 |
| Depreciation & Amortization | £23 | £13 | £9 | £10 |
| EBITDA | £66 | £44 | £27 | £18 |
| % Margin | 39% | 40% | 37% | 31.4% |