Andrews Sykes Group plc
ASY.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £75,942 | £78,747 | £83,007 | £75,219 |
| % Growth | -3.6% | -5.1% | 10.4% | – |
| Cost of Goods Sold | £26,743 | £27,017 | £30,006 | £29,001 |
| Gross Profit | £49,199 | £51,730 | £53,001 | £46,218 |
| % Margin | 64.8% | 65.7% | 63.9% | 61.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £14,909 | £16,583 | £14,402 | £10,759 |
| SG&A Expenses | £26,244 | £28,034 | £29,338 | £24,825 |
| Sales & Mktg Exp. | £11,335 | £11,451 | £14,936 | £14,066 |
| Other Operating Expenses | -£232 | £959 | £2,133 | £1,319 |
| Operating Expenses | £26,012 | £28,993 | £31,471 | £26,144 |
| Operating Income | £23,187 | £22,737 | £21,530 | £20,074 |
| % Margin | 30.5% | 28.9% | 25.9% | 26.7% |
| Other Income/Exp. Net | £1,237 | £859 | £21 | -£575 |
| Pre-Tax Income | £23,187 | £23,596 | £21,551 | £19,499 |
| Tax Expense | £6,389 | £5,838 | £4,531 | £3,959 |
| Net Income | £16,798 | £17,758 | £17,020 | £15,540 |
| % Margin | 22.1% | 22.6% | 20.5% | 20.7% |
| EPS | 0.4 | 0.42 | 0.4 | 0.37 |
| % Growth | -4.8% | 5% | 8.1% | – |
| EPS Diluted | 0.4 | 0.42 | 0.4 | 0.37 |
| Weighted Avg Shares Out | 41,859 | 42,044 | 42,172 | 42,174 |
| Weighted Avg Shares Out Dil | 41,859 | 42,044 | 42,172 | 42,174 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,060 | £1,590 | £265 | £9 |
| Interest Expense | £1,015 | £759 | £610 | £574 |
| Depreciation & Amortization | £8,897 | £8,816 | £9,586 | £9,739 |
| EBITDA | £33,099 | £33,171 | £31,747 | £29,812 |
| % Margin | 43.6% | 42.1% | 38.2% | 39.6% |