Algoma Steel Group Inc.
ASTL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,600 | CA$82,500 | CA$226,500 | CA$267,000 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$357,100 | CA$369,600 | CA$365,400 | CA$311,900 |
| Inventory | CA$790,000 | CA$736,300 | CA$693,900 | CA$879,200 |
| Other Curr. Assets | CA$29,200 | CA$35,400 | CA$35,400 | CA$48,300 |
| Total Curr. Assets | CA$1,180,900 | CA$1,223,800 | CA$1,321,200 | CA$1,506,400 |
| Property Plant & Equip (Net) | CA$1,238,600 | CA$1,705,800 | CA$1,751,900 | CA$1,662,700 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$300 | CA$400 | CA$500 | CA$500 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$15,800 | CA$15,600 | CA$16,500 | CA$16,600 |
| Total NC Assets | CA$1,254,700 | CA$1,721,800 | CA$1,768,900 | CA$1,679,800 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,435,600 | CA$2,945,600 | CA$3,090,100 | CA$3,186,200 |
| Liabilities | – | – | – | – |
| Payables | CA$313,000 | CA$160,200 | CA$106,400 | CA$146,100 |
| Short-Term Debt | CA$111,300 | CA$41,400 | CA$25,400 | CA$25,400 |
| Tax Payable | CA$62,400 | CA$54,500 | CA$42,800 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$28,900 | CA$241,800 | CA$251,300 | CA$318,800 |
| Total Curr. Liab. | CA$515,600 | CA$497,900 | CA$425,900 | CA$490,300 |
| LT Debt | CA$632,800 | CA$606,600 | CA$629,100 | CA$634,200 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$103,800 | CA$108,800 | CA$110,900 |
| Other NC Liab. | CA$412,800 | CA$444,200 | CA$443,200 | CA$442,300 |
| Total NC Liab. | CA$1,045,600 | CA$1,154,600 | CA$1,181,100 | CA$1,187,400 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$2,200 |
| Total Liabilities | CA$1,561,200 | CA$1,652,500 | CA$1,607,000 | CA$1,677,700 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$975,500 | CA$975,500 | CA$975,500 | CA$974,800 |
| Retained Earnings | -CA$533,200 | -CA$48,100 | CA$69,900 | CA$102,000 |
| AOCI | CA$427,700 | CA$366,500 | CA$442,000 | CA$439,600 |
| Other Equity | CA$4,400 | -CA$800 | -CA$4,300 | -CA$7,900 |
| Total Equity | CA$874,400 | CA$1,293,100 | CA$1,483,100 | CA$1,508,500 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,435,600 | CA$2,945,600 | CA$3,090,100 | CA$3,186,200 |
| Net Debt | CA$739,500 | CA$565,500 | CA$428,000 | CA$392,600 |