Algoma Steel Group Inc.
ASTL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5 | CA$83 | CA$227 | CA$267 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$357 | CA$370 | CA$365 | CA$312 |
| Inventory | CA$790 | CA$736 | CA$694 | CA$879 |
| Other Curr. Assets | CA$29 | CA$35 | CA$35 | CA$48 |
| Total Curr. Assets | CA$1,181 | CA$1,224 | CA$1,321 | CA$1,506 |
| Property Plant & Equip (Net) | CA$1,239 | CA$1,706 | CA$1,752 | CA$1,663 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$1 | CA$1 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$16 | CA$16 | CA$17 | CA$17 |
| Total NC Assets | CA$1,255 | CA$1,722 | CA$1,769 | CA$1,680 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,436 | CA$2,946 | CA$3,090 | CA$3,186 |
| Liabilities | – | – | – | – |
| Payables | CA$313 | CA$160 | CA$106 | CA$146 |
| Short-Term Debt | CA$111 | CA$41 | CA$25 | CA$25 |
| Tax Payable | CA$62 | CA$55 | CA$43 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$29 | CA$242 | CA$251 | CA$319 |
| Total Curr. Liab. | CA$516 | CA$498 | CA$426 | CA$490 |
| LT Debt | CA$633 | CA$607 | CA$629 | CA$634 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$104 | CA$109 | CA$111 |
| Other NC Liab. | CA$413 | CA$444 | CA$443 | CA$442 |
| Total NC Liab. | CA$1,046 | CA$1,155 | CA$1,181 | CA$1,187 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$2 |
| Total Liabilities | CA$1,561 | CA$1,653 | CA$1,607 | CA$1,678 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$976 | CA$976 | CA$976 | CA$975 |
| Retained Earnings | -CA$533 | -CA$48 | CA$70 | CA$102 |
| AOCI | CA$428 | CA$367 | CA$442 | CA$440 |
| Other Equity | CA$4 | -CA$1 | -CA$4 | -CA$8 |
| Total Equity | CA$874 | CA$1,293 | CA$1,483 | CA$1,509 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,436 | CA$2,946 | CA$3,090 | CA$3,186 |
| Net Debt | CA$740 | CA$566 | CA$428 | CA$393 |