Algoma Steel Group Inc.
ASTL.TO · TSX
12/31/2024 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$267,000 | CA$97,900 | CA$247,400 | CA$915,300 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$311,900 | CA$266,700 | CA$291,200 | CA$402,300 |
| Inventory | CA$879,200 | CA$807,800 | CA$722,700 | CA$480,000 |
| Other Curr. Assets | CA$48,300 | CA$90,100 | CA$105,000 | CA$118,900 |
| Total Curr. Assets | CA$1,506,400 | CA$1,262,500 | CA$1,366,300 | CA$1,916,500 |
| Property Plant & Equip (Net) | CA$1,662,700 | CA$1,405,200 | CA$1,081,300 | CA$773,700 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$500 | CA$700 | CA$900 | CA$1,100 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$16,600 | CA$7,600 | CA$7,100 | CA$2,300 |
| Total NC Assets | CA$1,679,800 | CA$1,413,500 | CA$1,089,300 | CA$777,100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,186,200 | CA$2,676,000 | CA$2,455,600 | CA$2,693,600 |
| Liabilities | – | – | – | – |
| Payables | CA$146,100 | CA$142,000 | CA$59,800 | CA$54,600 |
| Short-Term Debt | CA$25,400 | CA$16,500 | CA$11,900 | CA$10,100 |
| Tax Payable | CA$0 | CA$2,100 | CA$14,400 | CA$64,300 |
| Deferred Revenue | CA$0 | CA$0 | CA$52,400 | CA$321,500 |
| Other Curr. Liab. | CA$318,800 | CA$267,900 | CA$257,300 | CA$408,500 |
| Total Curr. Liab. | CA$490,300 | CA$428,500 | CA$343,400 | CA$537,500 |
| LT Debt | CA$634,200 | CA$129,600 | CA$110,800 | CA$86,100 |
| Deferred Rev, NC | CA$0 | CA$10,400 | CA$439,200 | CA$393,700 |
| Deferred Tax Liab, NC | CA$110,900 | CA$98,000 | CA$96,700 | CA$92,900 |
| Other NC Liab. | CA$442,300 | CA$517,500 | CA$442,500 | CA$800 |
| Total NC Liab. | CA$1,187,400 | CA$745,100 | CA$650,000 | CA$573,500 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,200 | CA$2,200 | CA$400 | CA$900 |
| Total Liabilities | CA$1,677,700 | CA$1,173,600 | CA$993,400 | CA$1,111,000 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$974,800 | CA$963,900 | CA$958,400 | CA$1,378,000 |
| Retained Earnings | CA$102,000 | CA$288,400 | CA$211,600 | CA$77,800 |
| AOCI | CA$439,600 | CA$267,100 | CA$313,600 | CA$152,000 |
| Other Equity | -CA$7,900 | -CA$17,000 | -CA$21,400 | -CA$1,455,800 |
| Total Equity | CA$1,508,500 | CA$1,502,400 | CA$1,462,200 | CA$1,582,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,186,200 | CA$2,676,000 | CA$2,455,600 | CA$2,693,600 |
| Net Debt | CA$392,600 | CA$48,200 | -CA$124,700 | -CA$819,100 |