Asetek A/S
ASTK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 53 | DKK 76 | DKK 51 | DKK 80 |
| % Growth | -31.2% | 50.7% | -36.5% | – |
| Cost of Goods Sold | DKK 31 | DKK 42 | DKK 30 | DKK 46 |
| Gross Profit | DKK 22 | DKK 35 | DKK 21 | DKK 33 |
| % Margin | 41.8% | 45.5% | 41% | 41.8% |
| R&D Expenses | DKK 8 | DKK 7 | DKK 5 | DKK 7 |
| G&A Expenses | DKK 19 | DKK 17 | DKK 21 | DKK 25 |
| SG&A Expenses | DKK 19 | DKK 17 | DKK 21 | DKK 25 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 14 | DKK 1 | DKK 0 | DKK 1 |
| Operating Expenses | DKK 41 | DKK 25 | DKK 26 | DKK 33 |
| Operating Income | -DKK 19 | DKK 9 | -DKK 5 | DKK 1 |
| % Margin | -36.7% | 12.3% | -10.7% | 1% |
| Other Income/Exp. Net | DKK 1 | -DKK 1 | -DKK 0 | DKK 1 |
| Pre-Tax Income | -DKK 18 | DKK 8 | -DKK 6 | DKK 1 |
| Tax Expense | DKK 6 | DKK 2 | -DKK 2 | DKK 0 |
| Net Income | -DKK 24 | DKK 6 | -DKK 4 | DKK 1 |
| % Margin | -45.6% | 7.9% | -8.5% | 1.7% |
| EPS | -0.25 | 0.07 | -0.083 | 0.025 |
| % Growth | -457.1% | 184.6% | -434.8% | – |
| EPS Diluted | -0.25 | 0.074 | -0.083 | 0.025 |
| Weighted Avg Shares Out | 96 | 86 | 52 | 52 |
| Weighted Avg Shares Out Dil | 97 | 82 | 52 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 3 | DKK 5 | DKK 4 | DKK 4 |
| EBITDA | -DKK 3 | DKK 14 | -DKK 2 | DKK 5 |
| % Margin | -5.2% | 17.8% | -3.2% | 6.6% |