Asetek A/S
ASTK.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 63 | DKK 11 | DKK 10 | DKK 15 |
| % Growth | 460.5% | 14% | -36% | – |
| Cost of Goods Sold | DKK 36 | DKK 6 | DKK 5 | DKK 9 |
| Gross Profit | DKK 26 | DKK 5 | DKK 4 | DKK 6 |
| % Margin | 41.9% | 44.8% | 44.2% | 41.9% |
| R&D Expenses | DKK 15 | DKK 2 | DKK 2 | DKK 2 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 24 | DKK 4 | DKK 4 | DKK 5 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 39 | DKK 6 | DKK 6 | DKK 7 |
| Operating Income | -DKK 12 | -DKK 1 | -DKK 2 | -DKK 1 |
| % Margin | -19.9% | -12% | -18% | -6.7% |
| Other Income/Exp. Net | -DKK 2 | -DKK 1 | -DKK 0 | DKK 2 |
| Pre-Tax Income | -DKK 14 | -DKK 2 | -DKK 2 | DKK 1 |
| Tax Expense | DKK 0 | -DKK 1 | DKK 0 | -DKK 1 |
| Net Income | -DKK 15 | -DKK 2 | -DKK 2 | DKK 2 |
| % Margin | -23.2% | -15.4% | -22.9% | 9.8% |
| EPS | -0.046 | -0.004 | -0.01 | 0.012 |
| % Growth | -947.7% | 56% | -180.6% | – |
| EPS Diluted | -0.046 | -0.004 | -0.01 | 0.016 |
| Weighted Avg Shares Out | 317 | 395 | 226 | 121 |
| Weighted Avg Shares Out Dil | 317 | 395 | 226 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 2 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | -DKK 12 | -DKK 0 | -DKK 1 | -DKK 0 |
| % Margin | -19.8% | -0.4% | -11.1% | -2.3% |