Arista Power, Inc.
ASPW · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $2,195 | $1,999 | $782 | $494 |
| % Growth | 9.8% | 155.5% | 58.4% | – |
| Cost of Goods Sold | $2,783 | $2,440 | $1,686 | $1,141 |
| Gross Profit | -$588 | -$441 | -$904 | -$647 |
| % Margin | -26.8% | -22.1% | -115.5% | -131.1% |
| R&D Expenses | $378 | $526 | $1,184 | $2,176 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,461 | $2,495 | $2,911 | $9,541 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,838 | $3,022 | $4,094 | $11,716 |
| Operating Income | -$3,426 | -$3,463 | -$3,998 | -$12,364 |
| % Margin | -156.1% | -173.3% | -511% | -2,503.1% |
| Other Income/Exp. Net | $50 | -$186 | -$8 | -$10 |
| Pre-Tax Income | -$3,376 | -$3,649 | -$4,006 | -$12,374 |
| Tax Expense | -$103 | -$159 | $0 | -$163 |
| Net Income | -$3,273 | -$3,490 | -$4,006 | -$12,211 |
| % Margin | -149.1% | -174.6% | -512% | -2,472.2% |
| EPS | -0.21 | -0.29 | -0.41 | -2.17 |
| % Growth | 27.6% | 29.3% | 81.1% | – |
| EPS Diluted | -0.21 | -0.29 | -0.41 | -2.17 |
| Weighted Avg Shares Out | 15,346 | 12,230 | 9,863 | 5,638 |
| Weighted Avg Shares Out Dil | 15,346 | 12,230 | 9,863 | 5,638 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $626 | $186 | $8 | $10 |
| Depreciation & Amortization | $65 | $118 | $107 | $137 |
| EBITDA | -$2,686 | -$3,345 | -$3,891 | -$12,226 |
| % Margin | -122.3% | -167.4% | -497.3% | -2,475.3% |