Arista Power, Inc.
ASPW · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $250 | $162 | $130 | $1,179 |
| % Growth | 54.9% | 24.4% | -89% | – |
| Cost of Goods Sold | $423 | $136 | $198 | $1,042 |
| Gross Profit | -$173 | $26 | -$68 | $137 |
| % Margin | -69.2% | 16% | -52.6% | 11.6% |
| R&D Expenses | $0 | $0 | $23 | $57 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $341 | $298 | $426 | $632 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $341 | $298 | $448 | $689 |
| Operating Income | -$514 | -$272 | -$516 | -$552 |
| % Margin | -205.6% | -168.2% | -397.6% | -46.8% |
| Other Income/Exp. Net | $1,038 | $2,100 | -$234 | $349 |
| Pre-Tax Income | $523 | $1,828 | -$750 | -$203 |
| Tax Expense | -$0 | $0 | $2 | $0 |
| Net Income | $524 | $1,828 | -$752 | -$203 |
| % Margin | 209.3% | 1,131.5% | -579.3% | -17.2% |
| EPS | 0.02 | 0.09 | -0.041 | -0.011 |
| % Growth | -77.8% | 321.1% | -260.2% | – |
| EPS Diluted | 0.02 | 0.06 | -0.041 | -0.011 |
| Weighted Avg Shares Out | 19,892 | 20,003 | 18,495 | 17,994 |
| Weighted Avg Shares Out Dil | 29,249 | 29,911 | 18,495 | 17,994 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $112 | $112 | $112 | $108 |
| Depreciation & Amortization | $9 | $11 | $13 | $16 |
| EBITDA | -$506 | -$441 | -$503 | -$536 |
| % Margin | -202.1% | -272.7% | -387.6% | -45.5% |