Actelis Networks, Inc.
ASNS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,760 | $5,606 | $8,831 | $8,545 |
| % Growth | 38.4% | -36.5% | 3.3% | – |
| Cost of Goods Sold | $3,490 | $3,706 | $4,721 | $4,575 |
| Gross Profit | $4,270 | $1,900 | $4,110 | $3,970 |
| % Margin | 55% | 33.9% | 46.5% | 46.5% |
| R&D Expenses | $2,383 | $2,702 | $2,766 | $2,443 |
| G&A Expenses | $3,169 | $3,531 | $4,163 | $1,183 |
| SG&A Expenses | $5,808 | $6,561 | $7,445 | $3,387 |
| Sales & Mktg Exp. | $2,639 | $3,030 | $3,282 | $2,204 |
| Other Operating Expenses | -$163 | $0 | $0 | $0 |
| Operating Expenses | $8,028 | $9,263 | $10,211 | $5,830 |
| Operating Income | -$3,758 | -$7,363 | -$6,101 | -$1,860 |
| % Margin | -48.4% | -131.3% | -69.1% | -21.8% |
| Other Income/Exp. Net | -$616 | $1,077 | -$4,881 | -$3,391 |
| Pre-Tax Income | -$4,374 | -$6,286 | -$10,982 | -$5,251 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,374 | -$6,286 | -$10,982 | -$5,251 |
| % Margin | -56.4% | -112.1% | -124.4% | -61.5% |
| EPS | -8.5 | -26.1 | -63.2 | -31.1 |
| % Growth | 67.4% | 58.7% | -103.2% | – |
| EPS Diluted | -8.5 | -26.1 | -63.2 | -31.1 |
| Weighted Avg Shares Out | 515 | 241 | 174 | 169 |
| Weighted Avg Shares Out Dil | 515 | 241 | 174 | 169 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$78 | $95 | $0 | $0 |
| Interest Expense | $618 | $766 | $830 | $690 |
| Depreciation & Amortization | $26 | $27 | $23 | $37 |
| EBITDA | -$3,730 | -$5,493 | -$10,129 | -$4,524 |
| % Margin | -48.1% | -98% | -114.7% | -52.9% |