ASM International N.V.
ASMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,932,724 | $2,634,331 | $2,410,927 | $1,729,911 |
| % Growth | 11.3% | 9.3% | 39.4% | – |
| Cost of Goods Sold | $1,451,351 | $1,362,635 | $1,268,046 | $901,780 |
| Gross Profit | $1,481,373 | $1,271,696 | $1,142,881 | $828,131 |
| % Margin | 50.5% | 48.3% | 47.4% | 47.9% |
| R&D Expenses | $369,818 | $309,297 | $233,866 | $151,197 |
| G&A Expenses | $316,811 | $308,727 | $276,620 | $189,547 |
| SG&A Expenses | $316,811 | $308,727 | $276,620 | $189,547 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$7,391 | -$69 | $0 | $0 |
| Operating Expenses | $679,238 | $617,955 | $510,486 | $340,744 |
| Operating Income | $802,135 | $653,741 | $632,435 | $491,458 |
| % Margin | 27.4% | 24.8% | 26.2% | 28.4% |
| Other Income/Exp. Net | $65,767 | $212,780 | -$127,459 | $105,866 |
| Pre-Tax Income | $867,902 | $866,521 | $504,976 | $597,324 |
| Tax Expense | $182,168 | $114,448 | $115,863 | $102,615 |
| Net Income | $685,734 | $752,073 | $389,113 | $494,709 |
| % Margin | 23.4% | 28.5% | 16.1% | 28.6% |
| EPS | 13.95 | 15.18 | 7.97 | 10.17 |
| % Growth | -8.1% | 90.5% | -21.6% | – |
| EPS Diluted | 13.89 | 15.18 | 7.93 | 10.11 |
| Weighted Avg Shares Out | 49,165 | 49,544 | 48,820 | 48,645 |
| Weighted Avg Shares Out Dil | 49,386 | 49,555 | 49,097 | 48,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,658 | $14,826 | $2,246 | $23 |
| Interest Expense | $1,884 | $3,945 | $1,523 | $2,012 |
| Depreciation & Amortization | $195,800 | $180,896 | $87,565 | $68,429 |
| EBITDA | $990,544 | $834,568 | $594,064 | $667,765 |
| % Margin | 33.8% | 31.7% | 24.6% | 38.6% |