ASM International N.V.
ASM.AS · AMS
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €800,000 | €835,600 | €839,200 | €809,010 |
| % Growth | -4.3% | -0.4% | 3.7% | – |
| Cost of Goods Sold | €385,100 | €402,400 | €391,400 | €401,853 |
| Gross Profit | €414,900 | €433,200 | €447,800 | €407,157 |
| % Margin | 51.9% | 51.8% | 53.4% | 50.3% |
| R&D Expenses | €102,500 | €100,800 | €104,100 | €108,269 |
| G&A Expenses | €0 | €73,900 | €77,500 | €76,586 |
| SG&A Expenses | €69,700 | €73,900 | €77,500 | €76,586 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €172,200 | €174,700 | €181,600 | €184,855 |
| Operating Income | €242,700 | €258,500 | €266,200 | €222,302 |
| % Margin | 30.3% | 30.9% | 31.7% | 27.5% |
| Other Income/Exp. Net | €199,300 | -€11,500 | -€241,700 | €58,719 |
| Pre-Tax Income | €442,000 | €247,000 | €24,500 | €281,021 |
| Tax Expense | €57,800 | €44,600 | €53,400 | €55,258 |
| Net Income | €384,200 | €202,400 | -€28,900 | €225,763 |
| % Margin | 48% | 24.2% | -3.4% | 27.9% |
| EPS | 7.86 | 4.12 | -0.59 | 4.6 |
| % Growth | 90.8% | 798.3% | -112.8% | – |
| EPS Diluted | 7.82 | 4.1 | -0.59 | 4.58 |
| Weighted Avg Shares Out | 48,875 | 49,142 | 49,104 | 49,098 |
| Weighted Avg Shares Out Dil | 49,105 | 49,378 | 49,104 | 49,319 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14,600 | €11,000 | €11,100 | €6,528 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €63,900 | €58,100 | €59,600 | €59,239 |
| EBITDA | €513,000 | €316,600 | €325,800 | €281,541 |
| % Margin | 64.1% | 37.9% | 38.8% | 34.8% |