ASM International N.V.
ASM.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,932,724 | €2,634,331 | €2,410,927 | €1,729,911 |
| % Growth | 11.3% | 9.3% | 39.4% | – |
| Cost of Goods Sold | €1,451,351 | €1,362,635 | €1,268,046 | €901,780 |
| Gross Profit | €1,481,373 | €1,271,696 | €1,142,881 | €828,131 |
| % Margin | 50.5% | 48.3% | 47.4% | 47.9% |
| R&D Expenses | €369,818 | €309,297 | €233,866 | €151,197 |
| G&A Expenses | €316,811 | €308,727 | €276,620 | €189,547 |
| SG&A Expenses | €316,811 | €308,727 | €276,620 | €189,547 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€7,391 | -€69 | €0 | €0 |
| Operating Expenses | €679,238 | €617,955 | €510,486 | €340,744 |
| Operating Income | €802,135 | €653,741 | €632,435 | €491,458 |
| % Margin | 27.4% | 24.8% | 26.2% | 28.4% |
| Other Income/Exp. Net | €65,767 | €212,780 | -€127,459 | €105,866 |
| Pre-Tax Income | €867,902 | €866,521 | €504,976 | €597,324 |
| Tax Expense | €182,168 | €114,448 | €115,863 | €102,615 |
| Net Income | €685,734 | €752,073 | €389,113 | €494,709 |
| % Margin | 23.4% | 28.5% | 16.1% | 28.6% |
| EPS | 13.97 | 15.26 | 7.97 | 10.17 |
| % Growth | -8.5% | 91.5% | -21.6% | – |
| EPS Diluted | 13.9 | 15.18 | 7.93 | 10.11 |
| Weighted Avg Shares Out | 49,369 | 49,286 | 48,820 | 48,645 |
| Weighted Avg Shares Out Dil | 49,386 | 49,555 | 49,097 | 48,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | €21,658 | €14,826 | €2,246 | €23 |
| Interest Expense | €1,884 | €3,945 | €1,523 | €2,012 |
| Depreciation & Amortization | €195,800 | €180,896 | €87,565 | €68,429 |
| EBITDA | €990,544 | €1,033,822 | €529,293 | €593,383 |
| % Margin | 33.8% | 39.2% | 22% | 34.3% |