ASM International N.V.
ASM.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,933 | €2,634 | €2,411 | €1,730 |
| % Growth | 11.3% | 9.3% | 39.4% | – |
| Cost of Goods Sold | €1,451 | €1,363 | €1,268 | €902 |
| Gross Profit | €1,481 | €1,272 | €1,143 | €828 |
| % Margin | 50.5% | 48.3% | 47.4% | 47.9% |
| R&D Expenses | €370 | €309 | €234 | €151 |
| G&A Expenses | €317 | €309 | €277 | €190 |
| SG&A Expenses | €317 | €309 | €277 | €190 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€7 | -€0 | €0 | €0 |
| Operating Expenses | €679 | €618 | €510 | €341 |
| Operating Income | €802 | €654 | €632 | €491 |
| % Margin | 27.4% | 24.8% | 26.2% | 28.4% |
| Other Income/Exp. Net | €66 | €213 | -€127 | €106 |
| Pre-Tax Income | €868 | €867 | €505 | €597 |
| Tax Expense | €182 | €114 | €116 | €103 |
| Net Income | €686 | €752 | €389 | €495 |
| % Margin | 23.4% | 28.5% | 16.1% | 28.6% |
| EPS | 13.97 | 15.26 | 7.97 | 10.17 |
| % Growth | -8.5% | 91.5% | -21.6% | – |
| EPS Diluted | 13.9 | 15.18 | 7.93 | 10.11 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 50 | 49 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | €22 | €15 | €2 | €0 |
| Interest Expense | €2 | €4 | €2 | €2 |
| Depreciation & Amortization | €196 | €181 | €88 | €68 |
| EBITDA | €991 | €1,034 | €529 | €593 |
| % Margin | 33.8% | 39.2% | 22% | 34.3% |