Progressive Planet Solutions Inc.
ASHXF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $19,518 | $19,626 | $19,543 | $3,833 |
| % Growth | -0.6% | 0.4% | 409.8% | – |
| Cost of Goods Sold | $13,454 | $13,618 | $14,413 | $3,349 |
| Gross Profit | $6,064 | $6,008 | $5,130 | $484 |
| % Margin | 31.1% | 30.6% | 26.2% | 12.6% |
| R&D Expenses | $319 | $531 | $875 | $168 |
| G&A Expenses | $3,246 | $4,058 | $4,486 | $4,091 |
| SG&A Expenses | $3,957 | $4,798 | $5,395 | $4,482 |
| Sales & Mktg Exp. | $711 | $741 | $909 | $391 |
| Other Operating Expenses | $0 | $0 | $0 | $468 |
| Operating Expenses | $4,276 | $5,330 | $6,270 | $5,118 |
| Operating Income | $1,788 | $678 | -$1,140 | -$4,513 |
| % Margin | 9.2% | 3.5% | -5.8% | -117.7% |
| Other Income/Exp. Net | -$560 | -$887 | -$144 | $1,113 |
| Pre-Tax Income | $1,227 | -$208 | -$1,284 | -$3,401 |
| Tax Expense | -$442 | $184 | -$119 | -$110 |
| Net Income | $1,670 | -$393 | -$1,164 | -$3,291 |
| % Margin | 8.6% | -2% | -6% | -85.8% |
| EPS | 0.015 | -0.004 | -0.012 | -0.047 |
| % Growth | 522.2% | 69.5% | 75.1% | – |
| EPS Diluted | 0.015 | -0.004 | -0.012 | -0.047 |
| Weighted Avg Shares Out | 109,762 | 110,417 | 98,640 | 69,358 |
| Weighted Avg Shares Out Dil | 109,762 | 110,417 | 98,640 | 69,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $554 | $620 | $680 | $175 |
| Depreciation & Amortization | $1,444 | $944 | $912 | $365 |
| EBITDA | $3,225 | $1,355 | $308 | -$2,860 |
| % Margin | 16.5% | 6.9% | 1.6% | -74.6% |