Progressive Planet Solutions Inc.
ASHXF · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $3,541 | $5,914 | $4,599 | $4,779 |
| % Growth | -40.1% | 28.6% | -3.8% | – |
| Cost of Goods Sold | $2,191 | $3,412 | $3,569 | $3,420 |
| Gross Profit | $1,350 | $2,502 | $1,030 | $1,359 |
| % Margin | 38.1% | 42.3% | 22.4% | 28.4% |
| R&D Expenses | $220 | $138 | $93 | $92 |
| G&A Expenses | $0 | $1,228 | $787 | $855 |
| SG&A Expenses | $701 | $1,421 | $966 | $1,036 |
| Sales & Mktg Exp. | $0 | $193 | $179 | $181 |
| Other Operating Expenses | $0 | $225 | $0 | $0 |
| Operating Expenses | $921 | $1,785 | $1,059 | $1,128 |
| Operating Income | $430 | $717 | -$29 | $231 |
| % Margin | 12.1% | 12.1% | -0.6% | 4.8% |
| Other Income/Exp. Net | $372 | $410 | $298 | -$145 |
| Pre-Tax Income | $801 | $1,128 | $270 | $86 |
| Tax Expense | $108 | -$470 | -$288 | -$29 |
| Net Income | $693 | $1,598 | $558 | $115 |
| % Margin | 19.6% | 27% | 12.1% | 2.4% |
| EPS | 0.006 | 0.01 | 0.005 | 0.001 |
| % Growth | -37% | 96.1% | 410% | – |
| EPS Diluted | 0.006 | 0.011 | 0.005 | 0.001 |
| Weighted Avg Shares Out | 109,762 | 159,771 | 109,762 | 109,762 |
| Weighted Avg Shares Out Dil | 112,018 | 110,144 | 109,762 | 109,762 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $65 | $92 | $138 | $121 |
| Depreciation & Amortization | $165 | $210 | $749 | $215 |
| EBITDA | $1,032 | $927 | $1,157 | $422 |
| % Margin | 29.1% | 15.7% | 25.2% | 8.8% |