Aisin Corporation
ASEKF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,896,104,000 | $4,909,557,000 | $4,402,823,000 | $3,917,434,000 |
| % Growth | -0.3% | 11.5% | 12.4% | – |
| Cost of Goods Sold | $4,332,615,000 | $4,358,900,000 | $4,018,786,000 | $3,486,762,000 |
| Gross Profit | $563,489,000 | $550,657,000 | $384,037,000 | $430,672,000 |
| % Margin | 11.5% | 11.2% | 8.7% | 11% |
| R&D Expenses | $0 | $225,500,000 | $218,631,000 | $194,162,000 |
| G&A Expenses | $375,083,000 | $417,705,000 | $339,175,000 | $292,484,000 |
| SG&A Expenses | $375,083,000 | $417,705,000 | $103,192,000 | $80,502,000 |
| Sales & Mktg Exp. | $0 | $0 | -$235,983,000 | -$211,982,000 |
| Other Operating Expenses | -$14,535,000 | -$235,944,000 | $0 | $0 |
| Operating Expenses | $360,548,000 | $407,261,000 | $321,823,000 | $274,664,000 |
| Operating Income | $202,941,000 | $143,396,000 | $57,942,000 | $182,011,000 |
| % Margin | 4.1% | 2.9% | 1.3% | 4.6% |
| Other Income/Exp. Net | -$29,501,000 | $6,481,000 | $15,799,000 | $37,972,000 |
| Pre-Tax Income | $173,440,000 | $149,877,000 | $73,741,000 | $219,983,000 |
| Tax Expense | $49,220,000 | $37,068,000 | $25,832,000 | $62,971,000 |
| Net Income | $107,586,000 | $90,813,000 | $37,670,000 | $141,941,000 |
| % Margin | 2.2% | 1.8% | 0.9% | 3.6% |
| EPS | 137.81 | 112.31 | 46.59 | 175.55 |
| % Growth | 22.7% | 141.1% | -73.5% | – |
| EPS Diluted | 137.81 | 112.31 | 46.59 | 175.55 |
| Weighted Avg Shares Out | 780,701 | 269,531 | 269,522 | 269,515 |
| Weighted Avg Shares Out Dil | 780,701 | 269,531 | 269,522 | 269,515 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30,452,000 | $25,445,000 | $25,036,000 | $37,517,000 |
| Interest Expense | $49,402,000 | $10,538,000 | $16,569,000 | $10,807,000 |
| Depreciation & Amortization | $272,839,000 | $274,300,000 | $277,187,000 | $258,619,000 |
| EBITDA | $475,781,000 | $434,715,000 | $351,742,000 | $437,675,000 |
| % Margin | 9.7% | 8.9% | 8% | 11.2% |