Asahi Group Holdings, Ltd.
ASBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,939 | $2,769 | $2,511 | $2,236 |
| % Growth | 6.2% | 10.3% | 12.3% | – |
| Cost of Goods Sold | $1,842 | $1,770 | $1,589 | $1,383 |
| Gross Profit | $1,098 | $999 | $922 | $853 |
| % Margin | 37.3% | 36.1% | 36.7% | 38.1% |
| R&D Expenses | $0 | $0 | $15 | $14 |
| G&A Expenses | $813 | $345 | $310 | $294 |
| SG&A Expenses | $813 | $660 | $609 | $567 |
| Sales & Mktg Exp. | $0 | $315 | $298 | $273 |
| Other Operating Expenses | $16 | $94 | $81 | $59 |
| Operating Expenses | $829 | $754 | $705 | $641 |
| Operating Income | $269 | $245 | $217 | $212 |
| % Margin | 9.2% | 8.8% | 8.6% | 9.5% |
| Other Income/Exp. Net | -$2 | -$3 | -$11 | -$12 |
| Pre-Tax Income | $267 | $242 | $206 | $200 |
| Tax Expense | $74 | $76 | $54 | $46 |
| Net Income | $192 | $164 | $152 | $154 |
| % Margin | 6.5% | 5.9% | 6% | 6.9% |
| EPS | 126.66 | 107.94 | 99.7 | 100.97 |
| % Growth | 17.3% | 8.3% | -1.3% | – |
| EPS Diluted | 126.63 | 107.92 | 99.69 | 100.96 |
| Weighted Avg Shares Out | 2 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $14 | $5 | $6 |
| Interest Expense | $21 | $18 | $17 | $19 |
| Depreciation & Amortization | $158 | $148 | $140 | $135 |
| EBITDA | $446 | $408 | $366 | $329 |
| % Margin | 15.2% | 14.7% | 14.6% | 14.7% |