Asahi Group Holdings, Ltd.
ASBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $84 | $60 | $37 | $53 |
| Short-Term Investments | $17 | $10 | $10 | $7 |
| Receivables | $440 | $466 | $416 | $396 |
| Inventory | $271 | $267 | $235 | $201 |
| Other Curr. Assets | $45 | $44 | $39 | $44 |
| Total Curr. Assets | $858 | $847 | $738 | $700 |
| Property Plant & Equip (Net) | $935 | $888 | $835 | $818 |
| Goodwill | $2,203 | $2,147 | $1,967 | $1,817 |
| Intangibles | $1,150 | $1,137 | $1,061 | $1,003 |
| Long-Term Investments | $138 | $162 | $122 | $126 |
| Tax Assets | $41 | $0 | $55 | $35 |
| Other NC Assets | $77 | $105 | $53 | $49 |
| Total NC Assets | $4,546 | $4,439 | $4,093 | $3,848 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,403 | $5,286 | $4,830 | $4,548 |
| Liabilities | – | – | – | – |
| Payables | $721 | $715 | $592 | $532 |
| Short-Term Debt | $451 | $390 | $367 | $424 |
| Tax Payable | $31 | $26 | $31 | $37 |
| Deferred Revenue | $0 | $0 | $181 | $162 |
| Other Curr. Liab. | $307 | $266 | $95 | $89 |
| Total Curr. Liab. | $1,510 | $1,397 | $1,266 | $1,243 |
| LT Debt | $828 | $1,021 | $1,130 | $1,173 |
| Deferred Rev, NC | $0 | $0 | $152 | $163 |
| Deferred Tax Liab, NC | $239 | $233 | $213 | $204 |
| Other NC Liab. | $152 | $169 | $6 | $6 |
| Total NC Liab. | $1,219 | $1,423 | $1,501 | $1,546 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $2,729 | $2,820 | $2,767 | $2,789 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $220 | $220 | $220 | $220 |
| Retained Earnings | $1,419 | $1,282 | $1,166 | $1,065 |
| AOCI | $899 | $797 | $515 | $312 |
| Other Equity | $131 | $161 | $161 | $161 |
| Total Equity | $2,669 | $2,461 | $2,061 | $1,757 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $5 | $5 | $2 | $2 |
| Total Liab. & Tot. Equity | $5,403 | $5,286 | $4,830 | $4,548 |
| Net Debt | $1,195 | $1,351 | $1,460 | $1,543 |