ASSA ABLOY AB (publ)
ASAZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $150 | $141 | $121 | $95 |
| % Growth | 6.7% | 16.5% | 27.1% | – |
| Cost of Goods Sold | $87 | $84 | $73 | $57 |
| Gross Profit | $63 | $57 | $48 | $38 |
| % Margin | 41.8% | 40.2% | 39.7% | 39.8% |
| R&D Expenses | $0 | $6 | $5 | $4 |
| G&A Expenses | $8 | $8 | $6 | $5 |
| SG&A Expenses | $32 | $29 | $24 | $19 |
| Sales & Mktg Exp. | $24 | $21 | $18 | $14 |
| Other Operating Expenses | $6 | $0 | $0 | -$0 |
| Operating Expenses | $38 | $35 | $29 | $23 |
| Operating Income | $24 | $22 | $19 | $14 |
| % Margin | 16.2% | 15.5% | 15.3% | 14.9% |
| Other Income/Exp. Net | -$3 | -$3 | -$1 | -$1 |
| Pre-Tax Income | $21 | $19 | $18 | $14 |
| Tax Expense | $5 | $6 | $4 | $3 |
| Net Income | $16 | $14 | $13 | $11 |
| % Margin | 10.4% | 9.7% | 11% | 11.5% |
| EPS | 14.08 | 12.27 | 11.97 | 9.81 |
| % Growth | 14.8% | 2.5% | 22% | – |
| EPS Diluted | 14.08 | 12.27 | 11.97 | 9.81 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $1 | $1 |
| Depreciation & Amortization | $6 | $5 | $4 | $4 |
| EBITDA | $30 | $27 | $23 | $18 |
| % Margin | 19.9% | 19.2% | 18.7% | 19% |