ASA International Group PLC
ASAI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £230,288 | £183,991 | £186,771 | £197,006 |
| % Growth | 25.2% | -1.5% | -5.2% | – |
| Cost of Goods Sold | £43,451 | £37,756 | £40,322 | £42,439 |
| Gross Profit | £186,837 | £146,235 | £146,449 | £154,567 |
| % Margin | 81.1% | 79.5% | 78.4% | 78.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £31,890 | £29,055 | £27,994 | £25,794 |
| SG&A Expenses | £31,890 | £29,044 | £27,994 | £25,794 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £91,412 | £84,996 | £72,174 | £103,068 |
| Operating Expenses | £123,302 | £114,040 | £100,168 | £128,862 |
| Operating Income | £75,763 | £32,195 | £46,281 | £25,705 |
| % Margin | 32.9% | 17.5% | 24.8% | 13% |
| Other Income/Exp. Net | £0 | £0 | £0 | £0 |
| Pre-Tax Income | £63,535 | £32,195 | £46,281 | £25,705 |
| Tax Expense | £35,002 | £23,438 | £28,394 | £19,347 |
| Net Income | £29,249 | £9,206 | £17,892 | £8,787 |
| % Margin | 12.7% | 5% | 9.6% | 4.5% |
| EPS | 0.29 | 0.092 | 0.18 | 0.088 |
| % Growth | 214.9% | -48.8% | 104.8% | – |
| EPS Diluted | 0.29 | 0.092 | 0.18 | 0.088 |
| Weighted Avg Shares Out | 100,000 | 100,000 | 100,000 | 100,000 |
| Weighted Avg Shares Out Dil | 100,000 | 100,000 | 100,000 | 100,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | £213,874 | £176,610 | £177,979 | £189,767 |
| Interest Expense | £43,451 | £37,756 | £40,322 | £42,439 |
| Depreciation & Amortization | £6,482 | £5,465 | £5,764 | £6,383 |
| EBITDA | £0 | £37,660 | £52,045 | £32,088 |
| % Margin | 0% | 20.5% | 27.9% | 16.3% |