Atlantic Sapphire ASA
ASA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 22,819 | NOK 13,995 | NOK 18,954 | NOK 16,851 |
| % Growth | 63.1% | -26.2% | 12.5% | – |
| Cost of Goods Sold | NOK 79,038 | NOK 81,236 | NOK 76,246 | NOK 68,089 |
| Gross Profit | -NOK 56,219 | -NOK 67,241 | -NOK 57,292 | -NOK 51,238 |
| % Margin | -246.4% | -480.5% | -302.3% | -304.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 10,578 | NOK 6,677 | NOK 9,641 | NOK 11,885 |
| SG&A Expenses | NOK 10,578 | NOK 7,790 | NOK 9,641 | NOK 11,885 |
| Sales & Mktg Exp. | NOK 0 | NOK 1,113 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 96,384 | NOK 51,157 | -NOK 4,674 | NOK 69,170 |
| Operating Expenses | NOK 106,962 | NOK 58,947 | NOK 4,967 | NOK 81,055 |
| Operating Income | -NOK 163,181 | -NOK 126,188 | -NOK 62,259 | -NOK 132,293 |
| % Margin | -715.1% | -901.7% | -328.5% | -785.1% |
| Other Income/Exp. Net | -NOK 4,140 | -NOK 7,570 | -NOK 2,747 | -NOK 485 |
| Pre-Tax Income | -NOK 167,321 | -NOK 133,758 | -NOK 65,006 | -NOK 132,778 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 167,321 | -NOK 133,758 | -NOK 65,006 | -NOK 132,778 |
| % Margin | -733.3% | -955.8% | -343% | -788% |
| EPS | -17.19 | -6.6 | -0.94 | -2.68 |
| % Growth | -160.5% | -602.1% | 64.9% | – |
| EPS Diluted | -18 | -6.56 | -0.94 | -2.68 |
| Weighted Avg Shares Out | 46,751 | 20,266 | 69,155 | 49,544 |
| Weighted Avg Shares Out Dil | 46,751 | 20,403 | 69,279 | 49,686 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1,744 | NOK 1,290 | NOK 618 | NOK 19 |
| Interest Expense | NOK 5,490 | NOK 4,925 | NOK 4,005 | NOK 2,626 |
| Depreciation & Amortization | NOK 14,419 | NOK 13,838 | NOK 13,547 | NOK 15,056 |
| EBITDA | -NOK 147,412 | -NOK 114,994 | -NOK 73,804 | -NOK 115,096 |
| % Margin | -646% | -821.7% | -389.4% | -683% |