Amer Sports, Inc.
AS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,183 | $4,400 | $3,571 | $3,067 |
| % Growth | 17.8% | 23.2% | 16.5% | – |
| Cost of Goods Sold | $2,312 | $2,092 | $1,785 | $1,561 |
| Gross Profit | $2,872 | $2,308 | $1,786 | $1,506 |
| % Margin | 55.4% | 52.5% | 50% | 49.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,430 | $2,015 | $1,545 | $1,327 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$29 | -$9 | $190 | -$8 |
| Operating Expenses | $2,401 | $2,006 | $1,735 | $1,319 |
| Operating Income | $471 | $303 | $51 | $187 |
| % Margin | 9.1% | 6.9% | 1.4% | 6.1% |
| Other Income/Exp. Net | -$310 | -$407 | -$233 | -$277 |
| Pre-Tax Income | $161 | -$105 | -$183 | -$90 |
| Tax Expense | $83 | $104 | $48 | $35 |
| Net Income | $73 | -$209 | -$253 | -$126 |
| % Margin | 1.4% | -4.7% | -7.1% | -4.1% |
| EPS | 0.15 | -0.43 | -0.52 | -0.26 |
| % Growth | 134.9% | 17.3% | -100% | – |
| EPS Diluted | 0.14 | -0.43 | -0.52 | -0.26 |
| Weighted Avg Shares Out | 498 | 489 | 489 | 489 |
| Weighted Avg Shares Out Dil | 502 | 489 | 489 | 489 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $2 | $3 | $2 |
| Interest Expense | $231 | $402 | $249 | $279 |
| Depreciation & Amortization | $274 | $221 | $197 | $206 |
| EBITDA | $654 | $518 | $258 | $382 |
| % Margin | 12.6% | 11.8% | 7.2% | 12.4% |