Arrayit Corporation
ARYC · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $4,377 | $2,902 | $2,492 | $3,812 |
| % Growth | 50.8% | 16.5% | -34.6% | – |
| Cost of Goods Sold | $1,802 | $1,777 | $1,274 | $2,310 |
| Gross Profit | $2,575 | $1,125 | $1,218 | $1,502 |
| % Margin | 58.8% | 38.8% | 48.9% | 39.4% |
| R&D Expenses | $62 | $64 | $68 | $40 |
| G&A Expenses | $6,136 | $1,841 | $3,198 | $1,401 |
| SG&A Expenses | $6,136 | $1,841 | $3,198 | $1,401 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,198 | $1,905 | $3,266 | $1,441 |
| Operating Income | -$3,623 | -$780 | -$2,048 | $61 |
| % Margin | -82.8% | -26.9% | -82.2% | 1.6% |
| Other Income/Exp. Net | $307 | $398 | $1,471 | -$310 |
| Pre-Tax Income | -$3,316 | -$382 | -$576 | -$249 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,316 | -$382 | $229 | -$199 |
| % Margin | -75.7% | -13.2% | 9.2% | -5.2% |
| EPS | -0.077 | -0.013 | 0.01 | -0.008 |
| % Growth | -500.8% | -228% | 233.3% | – |
| EPS Diluted | -0.077 | -0.013 | 0.004 | -0.008 |
| Weighted Avg Shares Out | 43,132 | 29,741 | 27,581 | 26,480 |
| Weighted Avg Shares Out Dil | 43,132 | 29,741 | 27,581 | 26,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $198 | $299 | $267 | $310 |
| Depreciation & Amortization | $40 | $0 | $16 | $27 |
| EBITDA | -$3,077 | -$83 | -$293 | $88 |
| % Margin | -70.3% | -2.9% | -11.8% | 2.3% |