Acrux Limited
ARUXF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,070 | $120 | $682 | $4,409 |
| % Growth | 791.7% | -82.4% | -84.5% | – |
| Cost of Goods Sold | $988 | $1,320 | $2,896 | $6,685 |
| Gross Profit | $82 | -$1,200 | -$2,214 | -$2,276 |
| % Margin | 7.7% | -1,000% | -324.6% | -51.6% |
| R&D Expenses | $988 | $1,320 | $1,271 | $1,147 |
| G&A Expenses | $395 | $174 | $374 | $181 |
| SG&A Expenses | $3,013 | $3,113 | $861 | $806 |
| Sales & Mktg Exp. | $2,618 | $2,939 | $0 | $625 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,001 | $4,433 | $2,132 | $1,953 |
| Operating Income | -$3,919 | -$5,633 | -$4,346 | -$4,229 |
| % Margin | -366.3% | -4,694.2% | -637.2% | -95.9% |
| Other Income/Exp. Net | $1,564 | $2,051 | $51 | $83 |
| Pre-Tax Income | -$2,355 | -$3,582 | -$4,295 | -$4,146 |
| Tax Expense | $165 | $157 | -$1,734 | -$907 |
| Net Income | -$2,520 | -$3,425 | -$2,561 | -$3,239 |
| % Margin | -235.5% | -2,854.2% | -375.5% | -73.5% |
| EPS | -0.006 | -0.011 | -0.009 | -0.011 |
| % Growth | 45.6% | -29.5% | 21.4% | – |
| EPS Diluted | -0.006 | -0.011 | -0.009 | -0.011 |
| Weighted Avg Shares Out | 402,878 | 300,439 | 289,885 | 289,196 |
| Weighted Avg Shares Out Dil | 403,875 | 300,439 | 289,885 | 289,196 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $51 | $83 |
| Interest Expense | $263 | $0 | $0 | $0 |
| Depreciation & Amortization | -$23 | $237 | $252 | $258 |
| EBITDA | -$3,822 | -$4,935 | -$4,094 | -$3,971 |
| % Margin | -357.2% | -4,112.5% | -600.3% | -90.1% |