Airthings ASA
ARTGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $37 | $35 | $34 |
| % Growth | 5.2% | 3.3% | 5.2% | – |
| Cost of Goods Sold | $17 | $14 | $14 | $13 |
| Gross Profit | $22 | $22 | $21 | $21 |
| % Margin | 56.3% | 60.9% | 59.2% | 61.3% |
| R&D Expenses | $8 | $0 | $0 | $0 |
| G&A Expenses | $15 | $0 | $0 | $0 |
| SG&A Expenses | $21 | $7 | $8 | $6 |
| Sales & Mktg Exp. | $6 | $7 | $8 | $6 |
| Other Operating Expenses | $7 | $24 | $26 | $24 |
| Operating Expenses | $35 | $31 | $34 | $30 |
| Operating Income | -$14 | -$8 | -$13 | -$9 |
| % Margin | -35.6% | -22.8% | -37.3% | -27.8% |
| Other Income/Exp. Net | $2 | $0 | $1 | $0 |
| Pre-Tax Income | -$12 | -$8 | -$14 | -$9 |
| Tax Expense | $6 | -$2 | -$3 | -$2 |
| Net Income | -$18 | -$66 | -$11 | -$7 |
| % Margin | -46% | -180.8% | -29.8% | -21.6% |
| EPS | -0.09 | -0.033 | -0.061 | -0.042 |
| % Growth | -168% | 45.3% | -44.1% | – |
| EPS Diluted | -0.09 | -0.033 | -0.061 | -0.041 |
| Weighted Avg Shares Out | 198 | 195 | 173 | 171 |
| Weighted Avg Shares Out Dil | 198 | 195 | 173 | 178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $2 | $14 | $11 |
| EBITDA | -$7 | -$6 | -$11 | -$8 |
| % Margin | -18.6% | -17.2% | -30% | -23% |