Airthings ASA
ARTGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,696 | $7,739 | $9,210 | $10,289 |
| % Growth | -13.5% | -16% | -10.5% | – |
| Cost of Goods Sold | $2,869 | $3,320 | $3,604 | $5,677 |
| Gross Profit | $3,827 | $4,419 | $5,606 | $4,612 |
| % Margin | 57.1% | 57.1% | 60.9% | 44.8% |
| R&D Expenses | $1,386 | $1,665 | $1,483 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3,655 |
| SG&A Expenses | $6,126 | $5,849 | $3,327 | $9,503 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $5,848 |
| Other Operating Expenses | $0 | $323 | $3,338 | $5,210 |
| Operating Expenses | $7,512 | $7,837 | $8,148 | $12,011 |
| Operating Income | -$3,685 | -$3,418 | -$2,542 | -$7,399 |
| % Margin | -55% | -44.2% | -27.6% | -71.9% |
| Other Income/Exp. Net | -$329 | -$329 | -$849 | $886 |
| Pre-Tax Income | -$4,014 | -$3,747 | -$3,391 | -$6,513 |
| Tax Expense | $28 | $2,840 | $8 | $6,567 |
| Net Income | -$4,042 | -$6,586 | -$3,399 | -$13,080 |
| % Margin | -60.4% | -85.1% | -36.9% | -127.1% |
| EPS | -0.02 | -0.033 | -0.018 | -0.066 |
| % Growth | 38.5% | -83.3% | 72.8% | – |
| EPS Diluted | -0.02 | -0.033 | -0.018 | -0.066 |
| Weighted Avg Shares Out | 199,302 | 199,302 | 198,678 | 197,758 |
| Weighted Avg Shares Out Dil | 199,302 | 199,609 | 199,537 | 199,463 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $857 |
| Interest Expense | $330 | $335 | $893 | $0 |
| Depreciation & Amortization | $481 | $468 | $468 | $3,176 |
| EBITDA | -$3,204 | -$2,951 | -$2,076 | -$1,588 |
| % Margin | -47.8% | -38.1% | -22.5% | -15.4% |