Ares Strategic Mining Inc.
ARS.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$93 | CA$467 | CA$44 | CA$1,051 |
| Short-Term Investments | CA$0 | CA$171 | CA$386 | CA$0 |
| Receivables | CA$507 | CA$21 | CA$488 | CA$43 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2,770 | CA$1,487 | CA$341 | CA$325 |
| Total Curr. Assets | CA$3,370 | CA$2,146 | CA$1,259 | CA$1,419 |
| Property Plant & Equip (Net) | CA$24,306 | CA$15,225 | CA$14,003 | CA$8,342 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$394 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$8,386 | CA$104 | CA$872 | CA$3,646 |
| Total NC Assets | CA$33,085 | CA$15,329 | CA$14,875 | CA$11,988 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$36,455 | CA$17,475 | CA$16,134 | CA$13,407 |
| Liabilities | – | – | – | – |
| Payables | CA$3,125 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$9,028 | CA$1,922 | CA$297 | CA$2,197 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$1 | -CA$0 |
| Other Curr. Liab. | CA$665 | CA$656 | CA$762 | CA$452 |
| Total Curr. Liab. | CA$12,818 | CA$2,578 | CA$1,059 | CA$2,649 |
| LT Debt | CA$11,059 | CA$4,679 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$11,059 | CA$4,679 | CA$297 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$297 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$23,877 | CA$7,257 | CA$1,059 | CA$2,649 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$44,384 | CA$39,587 | CA$39,333 | CA$31,431 |
| Retained Earnings | -CA$34,675 | -CA$31,746 | -CA$27,163 | -CA$23,760 |
| AOCI | CA$158 | CA$139 | CA$78 | -CA$46 |
| Other Equity | CA$3,836 | CA$3,461 | CA$4,052 | CA$4,355 |
| Total Equity | CA$13,798 | CA$11,442 | CA$16,300 | CA$11,981 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,220 | -CA$1,223 | -CA$1,225 | -CA$1,223 |
| Total Liab. & Tot. Equity | CA$36,455 | CA$17,475 | CA$16,134 | CA$13,407 |
| Net Debt | CA$19,993 | CA$6,134 | CA$252 | CA$1,145 |