Ares Strategic Mining Inc.
ARS.CN · CNQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$47 | CA$145 | CA$28 | CA$93 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,186 | CA$473 | CA$502 | CA$507 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$15,732 | CA$6,682 | CA$2,228 | CA$2,770 |
| Total Curr. Assets | CA$16,965 | CA$7,300 | CA$2,757 | CA$3,370 |
| Property Plant & Equip (Net) | CA$37,228 | CA$27,939 | CA$27,881 | CA$24,306 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$195 | CA$292 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,000 | CA$8,375 | CA$7,944 | CA$8,779 |
| Total NC Assets | CA$38,228 | CA$36,508 | CA$36,117 | CA$33,085 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$55,193 | CA$43,809 | CA$38,874 | CA$36,455 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$4,229 | CA$0 |
| Short-Term Debt | CA$10,173 | CA$12,300 | CA$10,406 | CA$9,028 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,163 | CA$7,047 | CA$179 | CA$3,790 |
| Total Curr. Liab. | CA$14,336 | CA$19,348 | CA$14,814 | CA$12,818 |
| LT Debt | CA$25,186 | CA$11,879 | CA$11,847 | CA$11,059 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | -CA$4 | CA$0 |
| Total NC Liab. | CA$25,186 | CA$11,879 | CA$11,844 | CA$11,059 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$39,523 | CA$31,227 | CA$26,657 | CA$23,877 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$49,435 | CA$46,597 | CA$45,027 | CA$44,479 |
| Retained Earnings | -CA$36,443 | -CA$36,149 | -CA$35,354 | -CA$34,675 |
| AOCI | CA$102 | -CA$121 | -CA$25 | CA$158 |
| Other Equity | CA$3,796 | CA$0 | CA$0 | CA$3,836 |
| Total Equity | CA$16,889 | CA$13,801 | CA$13,436 | CA$13,798 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,219 | -CA$1,219 | -CA$1,219 | -CA$1,220 |
| Total Liab. & Tot. Equity | CA$55,193 | CA$43,809 | CA$38,874 | CA$36,455 |
| Net Debt | CA$35,312 | CA$24,034 | CA$22,226 | CA$19,993 |