Arrowroot Acquisition Corp.
ARRWW · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $420,582 | $309,170 | $217,867 | $141,753 |
| % Growth | 36% | 41.9% | 53.7% | – |
| Cost of Goods Sold | $132,154 | $93,890 | $64,834 | $41,665 |
| Gross Profit | $288,428 | $215,280 | $153,033 | $100,088 |
| % Margin | 68.6% | 69.6% | 70.2% | 70.6% |
| R&D Expenses | $128,544 | $97,436 | $70,913 | $50,893 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $140,897 | $105,966 | $74,434 | $41,256 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $269,441 | $203,402 | $145,347 | $92,149 |
| Operating Income | $18,987 | $11,878 | $7,686 | $7,939 |
| % Margin | 4.5% | 3.8% | 3.5% | 5.6% |
| Other Income/Exp. Net | -$21,237 | -$6,387 | -$5,133 | -$1,082 |
| Pre-Tax Income | -$2,250 | $5,491 | $2,553 | $6,857 |
| Tax Expense | $2,157 | -$5,975 | $32 | $0 |
| Net Income | -$4,407 | $11,466 | $2,521 | $6,857 |
| % Margin | -1% | 3.7% | 1.2% | 4.8% |
| EPS | -0.05 | 0.38 | 0.13 | 0.073 |
| % Growth | -113.2% | 192.3% | 78.1% | – |
| EPS Diluted | -0.046 | 0.38 | 0.13 | 0.07 |
| Weighted Avg Shares Out | 88,142 | 35,938 | 35,938 | 98,019 |
| Weighted Avg Shares Out Dil | 95,783 | 35,938 | 35,938 | 98,833 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,493 | $0 | $0 | $0 |
| Interest Expense | $89 | $6,614 | $5,047 | $1,082 |
| Depreciation & Amortization | $128 | $77 | $0 | -$7,939 |
| EBITDA | $19,115 | $12,005 | $4,845 | $0 |
| % Margin | 4.5% | 3.9% | 2.2% | 0% |