Arjo AB (publ)
ARRJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,292 | $10,980 | $9,979 | $9,070 |
| % Growth | 2.8% | 10% | 10% | – |
| Cost of Goods Sold | $6,386 | $6,244 | $5,768 | $4,861 |
| Gross Profit | $4,906 | $4,736 | $4,211 | $4,209 |
| % Margin | 43.4% | 43.1% | 42.2% | 46.4% |
| R&D Expenses | $150 | $149 | $115 | $100 |
| G&A Expenses | $1,511 | $1,462 | $1,329 | $1,222 |
| SG&A Expenses | $3,747 | $3,625 | $3,298 | $2,975 |
| Sales & Mktg Exp. | $2,236 | $2,163 | $1,969 | $1,753 |
| Other Operating Expenses | $116 | $78 | $0 | $0 |
| Operating Expenses | $4,013 | $3,852 | $3,437 | $3,085 |
| Operating Income | $893 | $884 | $691 | $1,077 |
| % Margin | 7.9% | 8.1% | 6.9% | 11.9% |
| Other Income/Exp. Net | -$209 | -$244 | -$94 | -$88 |
| Pre-Tax Income | $684 | $640 | $597 | $989 |
| Tax Expense | $187 | $160 | $149 | $247 |
| Net Income | $498 | $480 | $449 | $742 |
| % Margin | 4.4% | 4.4% | 4.5% | 8.2% |
| EPS | 1.83 | 1.76 | 1.65 | 2.72 |
| % Growth | 4% | 6.7% | -39.3% | – |
| EPS Diluted | 1.83 | 1.76 | 1.65 | 2.72 |
| Weighted Avg Shares Out | 272 | 272 | 272 | 272 |
| Weighted Avg Shares Out Dil | 272 | 272 | 272 | 272 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $28 | $16 | $4 |
| Interest Expense | $251 | $263 | $115 | $87 |
| Depreciation & Amortization | $1,078 | $1,084 | $1,077 | $956 |
| EBITDA | $2,013 | $2,053 | $1,791 | $2,032 |
| % Margin | 17.8% | 18.7% | 17.9% | 22.4% |