Arribatec Solutions ASA
ARR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -NOK 91 | -NOK 30 | -NOK 90 | -NOK 54 |
| Dep. & Amort. | NOK 46 | NOK 48 | NOK 51 | NOK 40 |
| Deferred Tax | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Stock-Based Comp. | NOK 3 | NOK 1 | NOK 0 | NOK 0 |
| Change in WC | NOK 28 | NOK 11 | NOK 9 | -NOK 18 |
| Other Non-Cash | NOK 28 | NOK 4 | NOK 4 | NOK 6 |
| Operating Cash Flow | NOK 13 | NOK 34 | -NOK 27 | -NOK 26 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -NOK 2 | -NOK 3 | -NOK 16 | -NOK 27 |
| Net Acquisitions | -NOK 8 | -NOK 4 | NOK 0 | -NOK 88 |
| Inv. Purchases | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Inv. Sales/Matur. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Inv. Act. | -NOK 8 | -NOK 16 | NOK 10 | NOK 0 |
| Investing Cash Flow | -NOK 17 | -NOK 22 | -NOK 6 | -NOK 116 |
| Financing Activities | – | – | – | – |
| Debt Repay. | NOK 5 | NOK 7 | -NOK 8 | NOK 2 |
| Stock Issued | -NOK 0 | -NOK 0 | NOK 52 | -NOK 1 |
| Stock Repurch. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Dividends Paid | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Fin. Act. | -NOK 17 | -NOK 18 | -NOK 16 | -NOK 3 |
| Financing Cash Flow | -NOK 13 | -NOK 12 | NOK 28 | -NOK 3 |
| Forex Effect | -NOK 0 | -NOK 1 | NOK 2 | NOK 0 |
| Net Chg. in Cash | -NOK 16 | -NOK 1 | -NOK 3 | -NOK 145 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | NOK 39 | NOK 40 | NOK 44 | NOK 188 |
| End Cash | NOK 23 | NOK 39 | NOK 40 | NOK 44 |
| Free Cash Flow | NOK 4 | NOK 14 | -NOK 43 | -NOK 54 |