Arribatec Solutions ASA
ARR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 575 | NOK 573 | NOK 505 | NOK 414 |
| % Growth | 0.3% | 13.5% | 22% | – |
| Cost of Goods Sold | NOK 147 | NOK 133 | NOK 115 | NOK 93 |
| Gross Profit | NOK 428 | NOK 440 | NOK 390 | NOK 321 |
| % Margin | 74.5% | 76.8% | 77.2% | 77.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 17 | NOK 17 | NOK 20 | NOK 35 |
| SG&A Expenses | NOK 21 | NOK 22 | NOK 24 | NOK 40 |
| Sales & Mktg Exp. | NOK 4 | NOK 5 | NOK 4 | NOK 6 |
| Other Operating Expenses | NOK 304 | NOK 442 | NOK 442 | NOK 331 |
| Operating Expenses | NOK 325 | NOK 464 | NOK 476 | NOK 371 |
| Operating Income | -NOK 61 | -NOK 24 | -NOK 81 | -NOK 50 |
| % Margin | -10.6% | -4.2% | -16% | -12% |
| Other Income/Exp. Net | -NOK 30 | -NOK 6 | -NOK 10 | -NOK 4 |
| Pre-Tax Income | -NOK 91 | -NOK 30 | -NOK 90 | -NOK 54 |
| Tax Expense | -NOK 9 | -NOK 7 | -NOK 7 | -NOK 5 |
| Net Income | -NOK 83 | -NOK 23 | -NOK 83 | -NOK 49 |
| % Margin | -14.4% | -4% | -16.5% | -11.8% |
| EPS | -11.9 | -3.3 | -12.7 | -9.8 |
| % Growth | -260.6% | 74% | -29.6% | – |
| EPS Diluted | -11.9 | -3.3 | -12.5 | -9.8 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 20 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Interest Expense | NOK 5 | NOK 5 | NOK 3 | NOK 4 |
| Depreciation & Amortization | NOK 46 | NOK 48 | NOK 51 | NOK 40 |
| EBITDA | -NOK 40 | NOK 21 | -NOK 38 | -NOK 11 |
| % Margin | -7% | 3.6% | -7.5% | -2.7% |