Arribatec Solutions ASA
ARR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 23 | NOK 39 | NOK 27 | NOK 40 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 102 | NOK 128 | NOK 0 | NOK 112 |
| Inventory | NOK 8 | NOK 2 | NOK 4 | NOK 3 |
| Other Curr. Assets | NOK 10 | NOK 1 | NOK 18 | NOK 23 |
| Total Curr. Assets | NOK 144 | NOK 169 | NOK 168 | NOK 178 |
| Property Plant & Equip (Net) | NOK 32 | NOK 35 | NOK 48 | NOK 38 |
| Goodwill | NOK 184 | NOK 206 | NOK 205 | NOK 205 |
| Intangibles | NOK 53 | NOK 68 | NOK 77 | NOK 111 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 11 |
| Tax Assets | NOK 25 | NOK 19 | NOK 12 | NOK 10 |
| Other NC Assets | NOK 5 | NOK 4 | NOK 5 | NOK 0 |
| Total NC Assets | NOK 299 | NOK 332 | NOK 347 | NOK 374 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Total Assets | NOK 442 | NOK 502 | NOK 515 | NOK 552 |
| Liabilities | – | – | – | – |
| Payables | NOK 52 | NOK 40 | NOK 32 | NOK 21 |
| Short-Term Debt | NOK 38 | NOK 26 | NOK 12 | NOK 10 |
| Tax Payable | NOK 0 | NOK 2 | NOK 33 | NOK 24 |
| Deferred Revenue | NOK 0 | NOK 24 | NOK 16 | NOK 91 |
| Other Curr. Liab. | NOK 108 | NOK 55 | NOK 19 | NOK 26 |
| Total Curr. Liab. | NOK 212 | NOK 189 | NOK 162 | NOK 149 |
| LT Debt | NOK 7 | NOK 13 | NOK 19 | NOK 28 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 23 |
| Deferred Tax Liab, NC | NOK 6 | NOK 0 | NOK 11 | NOK 17 |
| Other NC Liab. | NOK 14 | NOK 20 | NOK 15 | NOK 23 |
| Total NC Liab. | NOK 41 | NOK 50 | NOK 71 | NOK 87 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 28 | NOK 30 | NOK 43 | NOK 31 |
| Total Liabilities | NOK 253 | NOK 239 | NOK 233 | NOK 236 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 195 | NOK 195 | NOK 193 | NOK 164 |
| Retained Earnings | -NOK 234 | -NOK 150 | -NOK 128 | -NOK 44 |
| AOCI | NOK 7 | NOK 4 | NOK 1 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 189 | NOK 262 | NOK 282 | NOK 317 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 442 | NOK 502 | NOK 515 | NOK 552 |
| Net Debt | NOK 22 | NOK 0 | NOK 4 | -NOK 2 |