Aris Mining Corporation
ARIS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$510,604 | CA$447,674 | CA$399,963 | CA$382,611 |
| % Growth | 14.1% | 11.9% | 4.5% | – |
| Cost of Goods Sold | CA$314,759 | CA$261,766 | CA$195,823 | CA$183,898 |
| Gross Profit | CA$195,845 | CA$185,908 | CA$204,140 | CA$198,713 |
| % Margin | 38.4% | 41.5% | 51% | 51.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$18,306 | CA$17,842 | CA$22,024 | CA$13,180 |
| SG&A Expenses | CA$38,004 | CA$33,110 | CA$35,431 | CA$26,576 |
| Sales & Mktg Exp. | CA$19,698 | CA$15,268 | CA$13,407 | CA$13,396 |
| Other Operating Expenses | CA$40,403 | CA$43,971 | CA$107,218 | -CA$24,434 |
| Operating Expenses | CA$78,407 | CA$77,081 | CA$142,649 | CA$2,142 |
| Operating Income | CA$117,438 | CA$108,827 | CA$61,491 | CA$196,571 |
| % Margin | 23% | 24.3% | 15.4% | 51.4% |
| Other Income/Exp. Net | -CA$38,108 | -CA$50,001 | -CA$3,763 | CA$35,134 |
| Pre-Tax Income | CA$79,330 | CA$58,826 | CA$57,728 | CA$231,705 |
| Tax Expense | CA$56,039 | CA$47,407 | CA$62,586 | CA$51,737 |
| Net Income | CA$24,582 | CA$11,419 | -CA$4,858 | CA$186,226 |
| % Margin | 4.8% | 2.6% | -1.2% | 48.7% |
| EPS | 0.15 | 0.08 | -0.04 | 2.25 |
| % Growth | 87.5% | 300% | -101.8% | – |
| EPS Diluted | 0.14 | 0.083 | 0.005 | 1.59 |
| Weighted Avg Shares Out | 151,478 | 142,739 | 121,450 | 94,885 |
| Weighted Avg Shares Out Dil | 157,727 | 137,063 | 117,174 | 94,885 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$6,894 | CA$10,783 | CA$6,759 | CA$1,789 |
| Interest Expense | CA$27,323 | CA$26,885 | CA$28,288 | CA$23,314 |
| Depreciation & Amortization | CA$34,076 | CA$36,512 | CA$33,982 | CA$31,989 |
| EBITDA | CA$152,227 | CA$153,492 | CA$166,334 | CA$170,386 |
| % Margin | 29.8% | 34.3% | 41.6% | 44.5% |