Aris Mining Corporation
ARIS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$252,535 | CA$194,622 | CA$299,461 | CA$323,565 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$47,232 | CA$3,505 | CA$13,576 | CA$2,336 |
| Inventory | CA$45,679 | CA$38,864 | CA$26,633 | CA$22,412 |
| Other Curr. Assets | CA$5,337 | CA$52,109 | CA$38,531 | CA$33,655 |
| Total Curr. Assets | CA$350,783 | CA$289,100 | CA$378,201 | CA$381,968 |
| Property Plant & Equip (Net) | CA$1,627,810 | CA$943,453 | CA$749,146 | CA$455,778 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$12,804 | CA$118,536 | CA$113,527 | CA$146,503 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3,107 | CA$1,782 | CA$1,246 | CA$14,136 |
| Total NC Assets | CA$1,643,721 | CA$1,063,771 | CA$863,919 | CA$616,417 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,994,504 | CA$1,352,871 | CA$1,242,120 | CA$998,385 |
| Liabilities | – | – | – | – |
| Payables | CA$69,697 | CA$56,127 | CA$47,282 | CA$23,763 |
| Short-Term Debt | CA$23,782 | CA$38,841 | CA$69,444 | CA$9,853 |
| Tax Payable | CA$18,268 | CA$6,300 | CA$26,237 | CA$19,521 |
| Deferred Revenue | CA$4,354 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$18,417 | CA$43,925 | CA$2,287 | CA$11,178 |
| Total Curr. Liab. | CA$134,518 | CA$145,193 | CA$145,250 | CA$64,315 |
| LT Debt | CA$496,791 | CA$344,085 | CA$353,438 | CA$308,218 |
| Deferred Rev, NC | CA$194,025 | CA$147,383 | CA$143,052 | CA$84,000 |
| Deferred Tax Liab, NC | CA$55,011 | CA$60,364 | CA$48,255 | CA$8,476 |
| Other NC Liab. | CA$31,052 | CA$31,191 | CA$21,255 | CA$56,050 |
| Total NC Liab. | CA$776,879 | CA$583,023 | CA$566,000 | CA$455,544 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,339 | CA$5,095 | CA$6,125 | CA$3,805 |
| Total Liabilities | CA$911,397 | CA$728,216 | CA$740,745 | CA$519,859 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$935,917 | CA$719,806 | CA$715,035 | CA$626,042 |
| Retained Earnings | -CA$190,856 | -CA$215,438 | -CA$226,857 | -CA$212,387 |
| AOCI | -CA$160,450 | -CA$71,179 | -CA$183,140 | -CA$122,696 |
| Other Equity | CA$213,960 | CA$191,466 | CA$190,857 | CA$187,567 |
| Total Equity | CA$798,571 | CA$624,655 | CA$495,895 | CA$478,526 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$284,536 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,994,504 | CA$1,352,871 | CA$1,242,120 | CA$998,385 |
| Net Debt | CA$268,038 | CA$188,304 | CA$123,421 | -CA$5,494 |