Archon Corporation
ARHN · OTC
12/31/2010 | 9/30/2010 | 6/30/2010 | 3/31/2010 | |
|---|---|---|---|---|
| Revenue | $5,123 | $4,964 | $5,609 | $6,518 |
| % Growth | 3.2% | -11.5% | -14% | – |
| Cost of Goods Sold | $2,274 | $2,379 | $2,775 | $2,962 |
| Gross Profit | $2,849 | $2,585 | $2,833 | $3,556 |
| % Margin | 55.6% | 52.1% | 50.5% | 54.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $942 | $0 | $0 | $0 |
| SG&A Expenses | $2,368 | $2,464 | $2,408 | $2,445 |
| Sales & Mktg Exp. | $1,427 | $0 | $0 | $0 |
| Other Operating Expenses | $578 | $553 | $593 | $593 |
| Operating Expenses | $2,947 | $3,017 | $3,000 | $3,039 |
| Operating Income | $196 | -$209 | -$64 | $979 |
| % Margin | 3.8% | -4.2% | -1.1% | 15% |
| Other Income/Exp. Net | -$633 | -$697 | -$1,043 | -$617 |
| Pre-Tax Income | -$730 | -$1,128 | -$1,210 | -$100 |
| Tax Expense | -$365 | -$780 | -$1,019 | -$35 |
| Net Income | -$366 | -$349 | -$190 | -$65 |
| % Margin | -7.1% | -7% | -3.4% | -1% |
| EPS | -0.063 | -0.064 | -0.03 | -0.01 |
| % Growth | 1.9% | -113.6% | -192.2% | – |
| EPS Diluted | -0.063 | -0.064 | -0.03 | -0.01 |
| Weighted Avg Shares Out | 5,793 | 5,421 | 6,317 | 6,317 |
| Weighted Avg Shares Out Dil | 5,793 | 5,421 | 6,317 | 6,317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $293 | $223 | $104 | $462 |
| Interest Expense | $1,026 | $1,041 | $1,182 | $1,076 |
| Depreciation & Amortization | $578 | $553 | $593 | $593 |
| EBITDA | $874 | $465 | $565 | $1,569 |
| % Margin | 17.1% | 9.4% | 10.1% | 24.1% |