Argeo AS
ARGEO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 53,508 | NOK 107,037 | NOK 33,497 | NOK 15,372 |
| % Growth | -50% | 219.5% | 117.9% | – |
| Cost of Goods Sold | NOK 41,272 | NOK 147,730 | -NOK 26,326 | -NOK 6,367 |
| Gross Profit | NOK 16,186 | -NOK 40,693 | NOK 59,823 | NOK 21,739 |
| % Margin | 30.2% | -38% | 178.6% | 141.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 1,031 | NOK 0 |
| G&A Expenses | NOK 2,827 | NOK 1,078 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 2,827 | NOK 1,078 | NOK 17,954 | NOK 8,755 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 9,237 | NOK 8,169 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 14,889 | NOK 9,247 | NOK 124,040 | NOK 49,663 |
| Operating Income | -NOK 2,455 | -NOK 115,884 | -NOK 64,217 | -NOK 27,924 |
| % Margin | -4.6% | -108.3% | -191.7% | -181.7% |
| Other Income/Exp. Net | -NOK 4,162 | -NOK 61,436 | -NOK 63,404 | -NOK 24,683 |
| Pre-Tax Income | -NOK 6,816 | -NOK 177,320 | -NOK 69,986 | -NOK 27,962 |
| Tax Expense | NOK 123 | NOK 835 | NOK 6,309 | -NOK 9,848 |
| Net Income | -NOK 6,939 | -NOK 179,011 | -NOK 76,296 | -NOK 18,113 |
| % Margin | -13% | -167.2% | -227.8% | -117.8% |
| EPS | -0.16 | -2.57 | -1.95 | -0.59 |
| % Growth | 93.8% | -31.8% | -230.5% | – |
| EPS Diluted | -0.16 | -2.57 | -1.72 | -0.74 |
| Weighted Avg Shares Out | 43,884 | 69,536 | 39,196 | 30,533 |
| Weighted Avg Shares Out Dil | 44,523 | 69,536 | 44,452 | 24,489 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 527 | NOK 592 | NOK 267 | NOK 89 |
| Interest Expense | NOK 6,346 | NOK 1,700 | NOK 256 | NOK 266 |
| Depreciation & Amortization | NOK 9,237 | NOK 7,389 | NOK 11,450 | NOK 1,276 |
| EBITDA | NOK 8,932 | -NOK 7,767 | -NOK 57,249 | -NOK 26,420 |
| % Margin | 16.7% | -7.3% | -170.9% | -171.9% |