Argeo AS
ARGEO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 54 | NOK 107 | NOK 33 | NOK 15 |
| % Growth | -50% | 219.5% | 117.9% | – |
| Cost of Goods Sold | NOK 41 | NOK 148 | -NOK 26 | -NOK 6 |
| Gross Profit | NOK 16 | -NOK 41 | NOK 60 | NOK 22 |
| % Margin | 30.2% | -38% | 178.6% | 141.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 1 | NOK 0 |
| G&A Expenses | NOK 3 | NOK 1 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 3 | NOK 1 | NOK 18 | NOK 9 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 9 | NOK 8 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 15 | NOK 9 | NOK 124 | NOK 50 |
| Operating Income | -NOK 2 | -NOK 116 | -NOK 64 | -NOK 28 |
| % Margin | -4.6% | -108.3% | -191.7% | -181.7% |
| Other Income/Exp. Net | -NOK 4 | -NOK 61 | -NOK 63 | -NOK 25 |
| Pre-Tax Income | -NOK 7 | -NOK 177 | -NOK 70 | -NOK 28 |
| Tax Expense | NOK 0 | NOK 1 | NOK 6 | -NOK 10 |
| Net Income | -NOK 7 | -NOK 179 | -NOK 76 | -NOK 18 |
| % Margin | -13% | -167.2% | -227.8% | -117.8% |
| EPS | -0.16 | -2.57 | -1.95 | -0.59 |
| % Growth | 93.8% | -31.8% | -230.5% | – |
| EPS Diluted | -0.16 | -2.57 | -1.72 | -0.74 |
| Weighted Avg Shares Out | 44 | 70 | 39 | 31 |
| Weighted Avg Shares Out Dil | 45 | 70 | 44 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Interest Expense | NOK 6 | NOK 2 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 9 | NOK 7 | NOK 11 | NOK 1 |
| EBITDA | NOK 9 | -NOK 8 | -NOK 57 | -NOK 26 |
| % Margin | 16.7% | -7.3% | -170.9% | -171.9% |