Aecon Group Inc.
ARE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$438,025 | CA$645,784 | CA$484,245 | CA$630,691 |
| Short-Term Investments | CA$0 | CA$0 | CA$800 | CA$0 |
| Receivables | CA$1,663,417 | CA$1,699,664 | CA$1,614,209 | CA$1,320,035 |
| Inventory | CA$21,526 | CA$20,815 | CA$37,620 | CA$25,195 |
| Other Curr. Assets | CA$91,874 | CA$93,795 | CA$76,985 | CA$68,152 |
| Total Curr. Assets | CA$2,214,842 | CA$2,460,058 | CA$2,213,859 | CA$2,044,073 |
| Property Plant & Equip (Net) | CA$360,022 | CA$251,899 | CA$395,101 | CA$379,506 |
| Goodwill | CA$151,266 | CA$105,561 | CA$108,102 | CA$104,855 |
| Intangibles | CA$92,069 | CA$17,452 | CA$554,251 | CA$542,094 |
| Long-Term Investments | CA$290,086 | CA$267,373 | CA$221,078 | CA$174,390 |
| Tax Assets | CA$117,939 | CA$93,285 | CA$74,626 | CA$41,899 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,011,382 | CA$735,570 | CA$1,353,158 | CA$1,242,744 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,226,224 | CA$3,195,628 | CA$3,567,017 | CA$3,286,817 |
| Liabilities | – | – | – | – |
| Payables | CA$875,497 | CA$834,005 | CA$901,855 | CA$788,352 |
| Short-Term Debt | CA$201,065 | CA$154,308 | CA$359,768 | CA$84,830 |
| Tax Payable | CA$64,911 | CA$11,359 | CA$9,508 | CA$11,201 |
| Deferred Revenue | CA$595,482 | CA$519,084 | CA$386,560 | CA$430,985 |
| Other Curr. Liab. | CA$206,473 | CA$219,101 | CA$176,772 | CA$154,151 |
| Total Curr. Liab. | CA$1,943,428 | CA$1,737,857 | CA$1,834,463 | CA$1,469,519 |
| LT Debt | CA$263,651 | CA$263,880 | CA$549,292 | CA$694,805 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$97,412 | CA$94,951 |
| Deferred Tax Liab, NC | CA$50,236 | CA$125,337 | CA$124,680 | CA$104,521 |
| Other NC Liab. | CA$6,473 | CA$4,228 | CA$7,175 | CA$9,455 |
| Total NC Liab. | CA$320,360 | CA$393,445 | CA$778,559 | CA$903,732 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$124,623 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,263,788 | CA$2,131,302 | CA$2,613,022 | CA$2,373,251 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$442,334 | CA$430,709 | CA$419,357 | CA$405,807 |
| Retained Earnings | CA$440,841 | CA$551,263 | CA$435,305 | CA$451,294 |
| AOCI | CA$2,296 | CA$1,648 | CA$36,021 | -CA$3,539 |
| Other Equity | CA$70,649 | CA$80,706 | CA$63,312 | CA$60,004 |
| Total Equity | CA$956,120 | CA$1,064,326 | CA$953,995 | CA$913,566 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6,316 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,226,224 | CA$3,195,628 | CA$3,567,017 | CA$3,286,817 |
| Net Debt | CA$26,691 | -CA$227,596 | CA$424,815 | CA$148,944 |