Aecon Group Inc.
ARE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$438 | CA$646 | CA$484 | CA$631 |
| Short-Term Investments | CA$0 | CA$0 | CA$1 | CA$0 |
| Receivables | CA$1,663 | CA$1,700 | CA$1,614 | CA$1,320 |
| Inventory | CA$22 | CA$21 | CA$38 | CA$25 |
| Other Curr. Assets | CA$92 | CA$94 | CA$77 | CA$68 |
| Total Curr. Assets | CA$2,215 | CA$2,460 | CA$2,214 | CA$2,044 |
| Property Plant & Equip (Net) | CA$360 | CA$252 | CA$395 | CA$380 |
| Goodwill | CA$151 | CA$106 | CA$108 | CA$105 |
| Intangibles | CA$92 | CA$17 | CA$554 | CA$542 |
| Long-Term Investments | CA$290 | CA$267 | CA$221 | CA$174 |
| Tax Assets | CA$118 | CA$93 | CA$75 | CA$42 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,011 | CA$736 | CA$1,353 | CA$1,243 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,226 | CA$3,196 | CA$3,567 | CA$3,287 |
| Liabilities | – | – | – | – |
| Payables | CA$875 | CA$834 | CA$902 | CA$788 |
| Short-Term Debt | CA$201 | CA$154 | CA$360 | CA$85 |
| Tax Payable | CA$65 | CA$11 | CA$10 | CA$11 |
| Deferred Revenue | CA$595 | CA$519 | CA$387 | CA$431 |
| Other Curr. Liab. | CA$206 | CA$219 | CA$177 | CA$154 |
| Total Curr. Liab. | CA$1,943 | CA$1,738 | CA$1,834 | CA$1,470 |
| LT Debt | CA$264 | CA$264 | CA$549 | CA$695 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$97 | CA$95 |
| Deferred Tax Liab, NC | CA$50 | CA$125 | CA$125 | CA$105 |
| Other NC Liab. | CA$6 | CA$4 | CA$7 | CA$9 |
| Total NC Liab. | CA$320 | CA$393 | CA$779 | CA$904 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$125 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,264 | CA$2,131 | CA$2,613 | CA$2,373 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$442 | CA$431 | CA$419 | CA$406 |
| Retained Earnings | CA$441 | CA$551 | CA$435 | CA$451 |
| AOCI | CA$2 | CA$2 | CA$36 | -CA$4 |
| Other Equity | CA$71 | CA$81 | CA$63 | CA$60 |
| Total Equity | CA$956 | CA$1,064 | CA$954 | CA$914 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,226 | CA$3,196 | CA$3,567 | CA$3,287 |
| Net Debt | CA$27 | -CA$228 | CA$425 | CA$149 |