K33 AB (publ)

ARCNF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$958,462$154,093$287,223$332,239
% Growth522%-46.4%-13.5%
Cost of Goods Sold$943,447$162,990$295,637$328,900
Gross Profit$15,015-$8,897-$8,414$3,339
% Margin1.6%-5.8%-2.9%1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$21,412$25,496
SG&A Expenses$0$0$21,412$25,496
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$16,258$61,982$65,461$11,311
Operating Expenses$16,258$61,982$86,873$36,807
Operating Income-$1,243-$70,879-$95,287-$33,468
% Margin-0.1%-46%-33.2%-10.1%
Other Income/Exp. Net-$2,935-$19,118$1,086-$129,972
Pre-Tax Income-$4,178-$89,997-$94,201-$163,440
Tax Expense$0$0$0$0
Net Income-$4,178-$89,997-$94,201-$163,440
% Margin-0.4%-58.4%-32.8%-49.2%
EPS-0-0.01-0.011-0.019
% Growth97.1%6.4%43.2%
EPS Diluted-012,161,756,756.76-0.011-0.019
Weighted Avg Shares Out12,192,5828,796,9928,637,6748,505,700
Weighted Avg Shares Out Dil12,206,6398,796,9928,637,6748,505,700
Supplemental Information
Interest Income$232$9,574$6,402$4,122
Interest Expense$3,188$27,092$3,534$128,604
Depreciation & Amortization$8,210$50,612$53,239$11,499
EBITDA$7,220-$12,293-$37,428-$23,337
% Margin0.8%-8%-13%-7%