K33 AB (publ)

ARCNF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$958$154$287$332
% Growth522%-46.4%-13.5%
Cost of Goods Sold$943$163$296$329
Gross Profit$15-$9-$8$3
% Margin1.6%-5.8%-2.9%1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$21$25
SG&A Expenses$0$0$21$25
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$16$62$65$11
Operating Expenses$16$62$87$37
Operating Income-$1-$71-$95-$33
% Margin-0.1%-46%-33.2%-10.1%
Other Income/Exp. Net-$3-$19$1-$130
Pre-Tax Income-$4-$90-$94-$163
Tax Expense$0$0$0$0
Net Income-$4-$90-$94-$163
% Margin-0.4%-58.4%-32.8%-49.2%
EPS-0-0.01-0.011-0.019
% Growth97.1%6.4%43.2%
EPS Diluted-012,161,756,756.76-0.011-0.019
Weighted Avg Shares Out12,1938,7978,6388,506
Weighted Avg Shares Out Dil12,2078,7978,6388,506
Supplemental Information
Interest Income$0$10$6$4
Interest Expense$3$27$4$129
Depreciation & Amortization$8$51$53$11
EBITDA$7-$12-$37-$23
% Margin0.8%-8%-13%-7%