Accuray Incorporated
ARAY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $93,942 | $127,543 | $113,243 | $116,174 |
| % Growth | -26.3% | 12.6% | -2.5% | – |
| Cost of Goods Sold | $67,394 | $88,564 | $81,616 | $74,282 |
| Gross Profit | $26,548 | $38,979 | $31,627 | $41,892 |
| % Margin | 28.3% | 30.6% | 27.9% | 36.1% |
| R&D Expenses | $11,369 | $11,470 | $10,712 | $13,644 |
| G&A Expenses | $14,519 | $11,866 | $10,758 | $12,427 |
| SG&A Expenses | $26,492 | $23,275 | $19,868 | $23,541 |
| Sales & Mktg Exp. | $11,973 | $11,409 | $9,110 | $11,114 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37,861 | $34,745 | $30,580 | $37,185 |
| Operating Income | -$11,313 | $4,234 | $1,047 | $4,707 |
| % Margin | -12% | 3.3% | 0.9% | 4.1% |
| Other Income/Exp. Net | -$9,894 | -$2,163 | -$1,887 | -$1,475 |
| Pre-Tax Income | -$21,207 | $2,071 | -$840 | $3,232 |
| Tax Expense | $471 | $948 | $457 | $695 |
| Net Income | -$21,678 | $1,123 | -$1,297 | $2,537 |
| % Margin | -23.1% | 0.9% | -1.1% | 2.2% |
| EPS | -0.18 | 0.011 | -0.013 | 0.025 |
| % Growth | -1,814.3% | 183.3% | -150.4% | – |
| EPS Diluted | -0.18 | 0.01 | -0.013 | 0.025 |
| Weighted Avg Shares Out | 118,946 | 106,702 | 102,825 | 101,405 |
| Weighted Avg Shares Out Dil | 118,946 | 108,891 | 102,825 | 103,746 |
| Supplemental Information | – | – | – | – |
| Interest Income | $272 | $289 | $278 | $278 |
| Interest Expense | $8,052 | $4,226 | $14,566 | $2,883 |
| Depreciation & Amortization | $2,879 | $1,598 | $1,575 | $1,513 |
| EBITDA | -$10,276 | $7,895 | $3,625 | $7,628 |
| % Margin | -10.9% | 6.2% | 3.2% | 6.6% |