Aravive, Inc.
ARAV · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $9,137 | $7,442 | $5,685 | $4,753 |
| % Growth | 22.8% | 30.9% | 19.6% | – |
| Cost of Goods Sold | $66,938 | $37,541 | $17,620 | $12,836 |
| Gross Profit | -$57,801 | -$30,099 | -$11,935 | -$8,083 |
| % Margin | -632.6% | -404.4% | -209.9% | -170.1% |
| R&D Expenses | $66,938 | $37,541 | $17,620 | $12,836 |
| G&A Expenses | $13,036 | $10,550 | $13,065 | $13,691 |
| SG&A Expenses | $13,036 | $10,550 | $13,065 | $13,691 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,485 | $1,461 | -$14 | $2,534 |
| Operating Expenses | $79,974 | $48,091 | $30,685 | $26,527 |
| Operating Income | -$70,837 | -$40,649 | -$30,784 | -$21,774 |
| % Margin | -775.3% | -546.2% | -541.5% | -458.1% |
| Other Income/Exp. Net | -$5,485 | $1,498 | $241 | $3,556 |
| Pre-Tax Income | -$76,322 | -$39,151 | -$30,543 | -$18,218 |
| Tax Expense | $4,599 | -$1,011 | $3,700 | $2,036 |
| Net Income | -$80,921 | -$38,140 | -$34,243 | -$20,254 |
| % Margin | -885.6% | -512.5% | -602.3% | -426.1% |
| EPS | -2.22 | -1.9 | -2.17 | -1.75 |
| % Growth | -16.8% | 12.4% | -24% | – |
| EPS Diluted | -2.22 | -1.9 | -2.17 | -1.75 |
| Weighted Avg Shares Out | 36,372 | 20,070 | 15,790 | 11,589 |
| Weighted Avg Shares Out Dil | 36,372 | 20,070 | 15,790 | 11,589 |
| Supplemental Information | – | – | – | – |
| Interest Income | $653 | $37 | $255 | $1,022 |
| Interest Expense | $4,599 | $0 | $0 | $0 |
| Depreciation & Amortization | $886 | $974 | $11,568 | $3,556 |
| EBITDA | -$70,837 | -$40,649 | -$19,216 | -$18,218 |
| % Margin | -775.3% | -546.2% | -338% | -383.3% |