Aravive, Inc.

ARAV · NASDAQ
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$2,756$1,274$1,491$1,474
% Growth116.3%-14.6%1.2%
Cost of Goods Sold$8,730$10,790$15,915$17,953
Gross Profit-$5,974-$9,516-$14,424-$16,479
% Margin-216.8%-746.9%-967.4%-1,118%
R&D Expenses$8,730$10,790$15,915$17,952
G&A Expenses$2,940$3,070$3,489$3,385
SG&A Expenses$2,940$3,070$3,489$3,385
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$700$650$697-$9,262
Operating Expenses$11,670$13,860$19,404$21,337
Operating Income-$8,914-$12,586$15,294-$19,863
% Margin-323.4%-987.9%1,025.8%-1,347.6%
Other Income/Exp. Net$30,140$30,594-$32,043-$9,261
Pre-Tax Income$21,226$18,008-$49,956-$29,125
Tax Expense$0$0$32,043$9,260
Net Income$21,226$18,008-$81,999-$38,385
% Margin770.2%1,413.5%-5,499.6%-2,604.1%
EPS0.280.24-1.08-0.61
% Growth16.7%122.2%-77%
EPS Diluted0.28-0.12-1.08-0.61
Weighted Avg Shares Out75,73999,63775,71562,938
Weighted Avg Shares Out Dil76,09399,63775,71562,938
Supplemental Information
Interest Income$209$352$467$433
Interest Expense$0$0$33,207$0
Depreciation & Amortization$222$221$215$222
EBITDA-$37,923-$41,957$15,509-$29,123
% Margin-1,376%-3,293.3%1,040.2%-1,975.8%