Aspyra Inc.
APYI · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $8,526 | $10,272 | $12,689 | $7,206 |
| % Growth | -17% | -19% | 76.1% | – |
| Cost of Goods Sold | $4,610 | $5,401 | $6,805 | $3,696 |
| Gross Profit | $3,916 | $4,872 | $5,884 | $3,510 |
| % Margin | 45.9% | 47.4% | 46.4% | 48.7% |
| R&D Expenses | $1,827 | $2,354 | $1,981 | $1,301 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,216 | $6,715 | $7,247 | $3,893 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,043 | $9,069 | $9,228 | $5,194 |
| Operating Income | $4,703 | $4,197 | $3,344 | $1,683 |
| % Margin | 55.2% | 40.9% | 26.4% | 23.4% |
| Other Income/Exp. Net | -$479 | -$17 | -$222 | -$11 |
| Pre-Tax Income | -$5,181 | -$4,215 | -$3,566 | -$1,695 |
| Tax Expense | $9 | $2 | $5 | $807 |
| Net Income | -$5,190 | -$4,217 | -$3,570 | -$2,502 |
| % Margin | -60.9% | -41.1% | -28.1% | -34.7% |
| EPS | -42.15 | -37.57 | -36.37 | -62.58 |
| % Growth | -12.2% | -3.3% | 41.9% | – |
| EPS Diluted | -42.15 | -37.57 | -36.37 | -62.58 |
| Weighted Avg Shares Out | 123 | 112 | 98 | 40 |
| Weighted Avg Shares Out Dil | 123 | 112 | 98 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $299 | $151 | $100 | $26 |
| Interest Expense | $778 | $168 | $322 | $38 |
| Depreciation & Amortization | $1,557 | $1,591 | $1,385 | $581 |
| EBITDA | -$2,846 | -$2,607 | -$1,959 | -$1,103 |
| % Margin | -33.4% | -25.4% | -15.4% | -15.3% |